MYR 0.27
(-1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.43 Billion | 1.03 Billion | 829.28 Million | 481.78 Million | 283.04 Million | 255.48 Million |
Total Current Assets | 440.63 Million | 259.15 Million | 355.68 Million | 190.68 Million | 191.49 Million | 183.42 Million |
Cash And Short Term Investments | 146.46 Million | 33.04 Million | 93.33 Million | 62.55 Million | 41.4 Million | 36.34 Million |
Cash and Cash Equivalents | 146.46 Million | 33.04 Million | 93.33 Million | 62.55 Million | 41.4 Million | 36.34 Million |
Short Term Investments | - | -13.55 Million | -4.78 Million | -2.06 Million | -1.3 Million | -1.25 Million |
Net Receivables | 81.4 Million | 110.57 Million | 194.33 Million | 90.6 Million | 102.66 Million | 70.74 Million |
Inventory | 210.55 Million | 111.74 Million | 67.51 Million | 37.15 Million | 45.12 Million | 28.13 Million |
Other Current Assets | 2.2 Million | 3.77 Million | 495.53 Thousand | 370.64 Thousand | 412.1 Thousand | 5.41 Million |
Total Non-Current Assets | 994.4 Million | 773.73 Million | 473.59 Million | 291.09 Million | 91.55 Million | 72.05 Million |
Net PPE | 966.44 Million | 746.07 Million | 447.43 Million | 263.76 Million | 62.9 Million | 53.07 Million |
Good Will And Intangible Assets | 1000.00 | -18.77 Million | -9.61 Million | 2.00 | 1.86 Million | 2.13 Million |
Good Will | - | - | - | - | 339.25 Thousand | 339.25 Thousand |
Intangible Assets | - | - | - | 2.00 | 1.52 Million | 1.79 Million |
Long-Term Investments | 18.76 Million | 18.77 Million | 9.61 Million | 7.6 Million | 9.95 Million | 9.79 Million |
Tax Assets | 93 Thousand | 4.76 Million | 12.96 Million | 16.22 Million | 16.83 Million | 7.05 Million |
Other Non Current Assets | 9.09 Million | 22.89 Million | 13.2 Million | 3.5 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.1 Billion | 740.89 Million | 563.42 Million | 307.9 Million | 83.28 Million | 96.87 Million |
Total Current Liabilities | 590.93 Million | 334.29 Million | 260.92 Million | 157.73 Million | 60.72 Million | 80.26 Million |
Account Payables | 63.64 Million | 43.44 Million | 52.86 Million | 31.38 Million | 23.16 Million | 41.9 Million |
Tax Payables | 5.61 Million | 168.86 Million | 1 Million | 1.93 Million | 2.27 Million | 1.78 Million |
Short Term Debt | 436.07 Million | 86.23 Million | 146.02 Million | 92.92 Million | 24.63 Million | 25.84 Million |
Deferred Revenue | 5.04 Million | 5400.00 | 12.8 Million | 5.85 Million | 12.44 Million | 5.03 Million |
Other Current Liabilities | 86.17 Million | 204.61 Million | 49.22 Million | 27.57 Million | 486.55 Thousand | 7.48 Million |
Total Non Current Liabilities | 514.8 Million | 406.59 Million | 302.49 Million | 150.17 Million | 22.56 Million | 16.6 Million |
Long-Term Debt | 486.92 Million | 401.45 Million | 297.93 Million | 128.86 Million | 17.55 Million | 15.74 Million |
Deferred Revenue Non Current | 4.03 Million | 4.28 Million | 4.26 Million | 4.37 Million | 4.37 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.29 Million | - | - | 16.05 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 325.25 Million | 291.98 Million | 265.85 Million | 173.87 Million | 199.76 Million | 158.6 Million |
Stock Holders Equity | 326.6 Million | 292.59 Million | 266.31 Million | 177.45 Million | 179.81 Million | 141.89 Million |
Common Stock | 250.72 Million | 249.94 Million | 249.94 Million | 167.75 Million | 154.73 Million | 120.5 Million |
Retained Earnings | 61.22 Million | 27.99 Million | 7.53 Million | 4.04 Million | -3.82 Million | -11.09 Million |
Accumulated other comprehensive income | 24.35 Million | 24.35 Million | 18.52 Million | 15.35 Million | 35.89 Million | 36.79 Million |
Common Stock Equity | 326.6 Million | 292.59 Million | 266.31 Million | 177.45 Million | 179.81 Million | 141.89 Million |
Capital Lease Obligation | 24.33 Million | 16.06 Million | 7.8 Million | 6.02 Million | 2.5 Million | 2.39 Million |
Total Investments | 18.76 Million | 5.22 Million | 4.83 Million | 5.53 Million | 8.65 Million | 8.54 Million |
Total Debt | 947.33 Million | 487.68 Million | 443.96 Million | 221.78 Million | 42.18 Million | 41.59 Million |
Net Debt | 800.87 Million | 454.64 Million | 350.62 Million | 159.23 Million | 786.85 Thousand | 5.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.5 Billion | 1.41 Billion | 1.43 Billion | 1.43 Billion | 1.22 Billion | 1.14 Billion |
Total Current Assets | 526.46 Million | 427.94 Million | 440.63 Million | 440.63 Million | 428.81 Million | 383.04 Million |
Cash And Short Term Investments | 90.31 Million | 35.03 Million | 146.46 Million | 146.46 Million | 60.25 Million | 50.89 Million |
Cash and Cash Equivalents | 90.31 Million | 35.03 Million | 146.46 Million | 146.46 Million | -15.7 Million | 50.89 Million |
Short Term Investments | - | -17.72 Million | - | - | 75.96 Million | -17.67 Million |
Net Receivables | 126.72 Million | 116.22 Million | 81.4 Million | 81.4 Million | 144.25 Million | 119.56 Million |
Inventory | 309.42 Million | 276.68 Million | 210.55 Million | 210.55 Million | 224.31 Million | 212.58 Million |
Other Current Assets | 126.72 Million | - | 2.2 Million | 2.2 Million | - | - |
Total Non-Current Assets | 976.89 Million | 986.36 Million | 994.4 Million | 994.4 Million | 798.24 Million | 766.37 Million |
Net PPE | 948.77 Million | 957.07 Million | 966.44 Million | 966.44 Million | 774.35 Million | 742.55 Million |
Good Will And Intangible Assets | - | - | 1000.00 | 1000.00 | 74.5 Million | -19.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 28.11 Million | 29.28 Million | 18.76 Million | 18.76 Million | -74.5 Million | 19.05 Million |
Tax Assets | - | - | 93 Thousand | 93 Thousand | 4.76 Million | 4.76 Million |
Other Non Current Assets | - | - | 9.09 Million | 9.09 Million | 19.12 Million | 19.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Billion | 1.08 Billion | 1.1 Billion | 1.1 Billion | 915.8 Million | 847.2 Million |
Total Current Liabilities | 558.53 Million | 550.64 Million | 590.93 Million | 590.93 Million | 431.88 Million | 404.98 Million |
Account Payables | 24.7 Million | 23.8 Million | 63.64 Million | 63.64 Million | 25.11 Million | 19.75 Million |
Tax Payables | 5.12 Million | 1.59 Million | 5.61 Million | 5.61 Million | 9.43 Million | 6.44 Million |
Short Term Debt | 466.31 Million | 465.62 Million | 436.07 Million | 436.07 Million | 327.63 Million | 312.78 Million |
Deferred Revenue | 5.04 Million | 5.04 Million | 5.04 Million | 5.04 Million | 5000.00 | 5000.00 |
Other Current Liabilities | 62.47 Million | 56.17 Million | 86.17 Million | 86.17 Million | 79.13 Million | 72.43 Million |
Total Non Current Liabilities | 568.91 Million | 534.12 Million | 514.8 Million | 514.8 Million | 483.91 Million | 442.22 Million |
Long-Term Debt | 544.47 Million | 526.6 Million | 486.92 Million | 486.92 Million | 478.77 Million | 437.08 Million |
Deferred Revenue Non Current | 3.91 Million | 3.97 Million | 4.03 Million | 4.03 Million | 4.28 Million | 4.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.98 Million | - | 20.29 Million | 20.29 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 371.98 Million | 329.53 Million | 325.25 Million | 325.25 Million | 311.26 Million | 302.21 Million |
Stock Holders Equity | 373.34 Million | 331.22 Million | 326.6 Million | 326.6 Million | 312.07 Million | 303.26 Million |
Common Stock | 282.22 Million | 250.73 Million | 250.72 Million | 250.72 Million | 250.73 Million | 249.95 Million |
Retained Earnings | 76.46 Million | 65.84 Million | 61.22 Million | 61.22 Million | 46.69 Million | 38.66 Million |
Accumulated other comprehensive income | 18.3 Million | 18.3 Million | 18.3 Million | 24.35 Million | 18.3 Million | 18.3 Million |
Common Stock Equity | 373.34 Million | 331.22 Million | 326.6 Million | 326.6 Million | 312.07 Million | 303.26 Million |
Capital Lease Obligation | 20.9 Million | 27.84 Million | 24.33 Million | 24.33 Million | 15.7 Million | 17.02 Million |
Total Investments | 28.11 Million | 11.55 Million | 18.76 Million | 18.76 Million | 1.45 Million | 1.38 Million |
Total Debt | 1.03 Billion | 992.23 Million | 947.33 Million | 947.33 Million | 806.4 Million | 749.86 Million |
Net Debt | 941.37 Million | 957.19 Million | 800.87 Million | 800.87 Million | 822.11 Million | 698.97 Million |
WTRNF
2301
D5IU
BLGVF
HOKCF
000500