MYR 2.21
(-1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 673.88 Million | 984.01 Million | 938.87 Million | 765.98 Million | 766.19 Million |
Cost of Revenue | 556.88 Million | 837.3 Million | 800.59 Million | 675.45 Million | 691.69 Million |
Gross Profit | 116.99 Million | 146.7 Million | 138.27 Million | 90.53 Million | 74.49 Million |
Operating Expenses | -27.55 Million | 33.77 Million | 36.5 Million | 28.39 Million | 19.7 Million |
Selling, General and Administrative Expenses | 31.62 Million | 33.77 Million | 36.5 Million | 28.39 Million | 28.53 Million |
Research and Development Expenses | - | 3784.00 | 100.44 Thousand | 1.53 Million | 1.74 Million |
Other Expenses | -59.17 Million | 28.64 Million | 23.54 Million | 5.8 Million | - |
Cost and Expenses | 588.5 Million | 871.08 Million | 837.09 Million | 703.85 Million | 711.4 Million |
Operating Income | 144.55 Million | 141.28 Million | 125.32 Million | 67.93 Million | 34.84 Million |
Interest Expense | 102.07 Thousand | 121.76 Thousand | 211.4 Thousand | 347.22 Thousand | 470.14 Thousand |
Income Tax Expense | 27.17 Million | 35.21 Million | 27.88 Million | 16.81 Million | 12.53 Million |
Earnings before Tax | 144.45 Million | 141.16 Million | 124.73 Million | 69.33 Million | 54.32 Million |
Net Income | 117.32 Million | 105.98 Million | 96.89 Million | 52.52 Million | 41.75 Million |
Earnings Per Share Basic | 0.46 | 0.42 | 0.39 | 0.21 | 0.17 |
Earnings Per Share Diluted | 0.46 | 0.41 | 0.39 | 0.21 | 0.17 |
Weighted Average Shares Outstanding | 255.74 Million | 255.02 Million | 248.27 Million | 247.35 Million | 247.35 Million |
Weighted Average Shares Outstanding (Diluted) | 255.96 Million | 255.8 Million | 250.94 Million | 247.35 Million | 247.35 Million |
Gross Margin | 0.17 | 0.15 | 0.15 | 0.12 | 0.10 |
EBIT Margin | 0.23 | 0.16 | 0.15 | 0.11 | 0.06 |
Profit Margin | 0.17 | 0.11 | 0.10 | 0.07 | 0.05 |
EBITDA | 155.96 Million | 154.2 Million | 139.18 Million | 85.09 Million | 47.7 Million |
Earnings Before Tax Margin | 0.21 | 0.14 | 0.13 | 0.09 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 184.99 Million | 149.2 Million | 153.94 Million | 673.88 Million | 234.45 Million | 176.24 Million |
Cost of Revenue | 152.89 Million | 125.15 Million | 127.62 Million | 556.88 Million | 186.65 Million | 144.27 Million |
Gross Profit | 32.09 Million | 24.05 Million | 26.32 Million | 116.99 Million | 47.8 Million | 31.96 Million |
Operating Expenses | 2.67 Million | -12.63 Million | -10.97 Million | 31.62 Million | -13.41 Million | -1.6 Million |
Selling, General and Administrative Expenses | 8.5 Million | 8.29 Million | 8.97 Million | - | 8.18 Million | 7.78 Million |
Research and Development Expenses | - | - | 2639.00 | - | - | - |
Other Expenses | -5.82 Million | - | - | 59.04 Million | - | - |
Cost and Expenses | 155.57 Million | 112.52 Million | 116.64 Million | 588.5 Million | 173.23 Million | 142.67 Million |
Operating Income | 29.42 Million | 36.68 Million | 37.29 Million | 144.55 Million | 61.22 Million | 33.57 Million |
Interest Expense | 5000.00 | 31 Thousand | 12 Thousand | 102.07 Thousand | 41 Thousand | 14 Thousand |
Income Tax Expense | 6.35 Million | 8 Million | 4.9 Million | 27.17 Million | 12.34 Million | 7.22 Million |
Earnings before Tax | 29.41 Million | 36.65 Million | 37.28 Million | 144.45 Million | 61.18 Million | 33.55 Million |
Net Income | 23.05 Million | 28.65 Million | 32.38 Million | 117.32 Million | 48.87 Million | 26.35 Million |
Earnings Per Share Basic | 0.09 | 0.11 | 0.13 | - | 0.19 | 0.10 |
Earnings Per Share Diluted | 0.09 | 0.11 | 0.13 | - | 0.19 | 0.10 |
Weighted Average Shares Outstanding | 256.15 Million | 255.53 Million | 255.15 Million | 255.99 Million | 255.11 Million | 256.23 Million |
Weighted Average Shares Outstanding (Diluted) | 256.34 Million | 255.76 Million | 255.38 Million | 255.96 Million | 255.17 Million | 256.25 Million |
Gross Margin | 0.17 | 0.16 | 0.17 | 0.17 | 0.20 | 0.18 |
EBIT Margin | 0.16 | 0.25 | 0.24 | - | 0.26 | 0.19 |
Profit Margin | 0.12 | 0.19 | 0.21 | 0.17 | 0.21 | 0.15 |
EBITDA | 29.42 Million | 36.68 Million | 37.29 Million | - | 61.22 Million | 33.57 Million |
Earnings Before Tax Margin | 0.16 | 0.25 | 0.24 | 0.21 | 0.26 | 0.19 |
8746
KAMRF
LONKF
6599
RENUKA
0232