DAEA TI Co., Ltd. (045390.KQ)
KRW 3985.0
(-2.21%)
KRW 3985.0
(-2.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 112.33 Billion | 105.54 Billion | 116.25 Billion | 113.4 Billion | 114.21 Billion | 102.69 Billion |
| Cost of Revenue | 85.09 Billion | 79.26 Billion | 90.56 Billion | 90.97 Billion | 86.69 Billion | 75.28 Billion |
| Gross Profit | 27.24 Billion | 26.28 Billion | 25.69 Billion | 22.42 Billion | 27.51 Billion | 27.4 Billion |
| Operating Expenses | 16.07 Billion | 16.54 Billion | 17.74 Billion | 17.55 Billion | 20.03 Billion | 20.59 Billion |
| Selling, General and Administrative Expenses | 4.95 Billion | 10.9 Billion | 11.48 Billion | 10.41 Billion | 14.14 Billion | 15.36 Billion |
| Research and Development Expenses | - | 5.15 Billion | 5.92 Billion | 6.79 Billion | 5.54 Billion | 3.6 Billion |
| Other Expenses | 11.12 Billion | -493.9 Million | -340.43 Million | -341.89 Million | -342.64 Million | -1.61 Billion |
| Cost and Expenses | 108.77 Billion | 95.81 Billion | 108.31 Billion | 108.52 Billion | 106.73 Billion | 95.88 Billion |
| Operating Income | 3.56 Billion | 9.73 Billion | 7.94 Billion | 4.87 Billion | 7.47 Billion | 6.81 Billion |
| Interest Expense | 2.05 Billion | 1.27 Billion | 327.71 Million | 76.09 Million | 130.05 Million | 13.05 Million |
| Income Tax Expense | -1.96 Billion | 745.84 Million | 2.68 Billion | 1.04 Billion | 473.73 Million | 1.21 Billion |
| Earnings before Tax | 8.38 Billion | 9.99 Billion | 9.88 Billion | 7.55 Billion | 2.77 Billion | 7.5 Billion |
| Net Income | 10.74 Billion | 8.41 Billion | 5.03 Billion | 7.06 Billion | 2.16 Billion | 6.45 Billion |
| Earnings Per Share Basic | 152.53 | 119.11 | 77.60 | 99.34 | 30.39 | 90.65 |
| Earnings Per Share Diluted | 152.53 | 119.11 | 77.60 | 99.34 | 30.39 | 90.65 |
| Weighted Average Shares Outstanding | 70.47 Million | 70.64 Million | 71.15 Million | 71.15 Million | 71.15 Million | 71.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.47 Million | 70.64 Million | 71.15 Million | 71.15 Million | 71.15 Million | 71.15 Million |
| Gross Margin | 0.24 | 0.25 | 0.22 | 0.20 | 0.24 | 0.27 |
| EBIT Margin | 0.12 | 0.12 | 0.09 | 0.07 | 0.09 | 0.09 |
| Profit Margin | 0.10 | 0.08 | 0.04 | 0.06 | 0.02 | 0.06 |
| EBITDA | 12.98 Billion | 14.41 Billion | 12.92 Billion | 10.46 Billion | 6.25 Billion | 9.48 Billion |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.07 | 0.04 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 29.51 Billion | 26.03 Billion | 30.61 Billion | 112.33 Billion | 31.34 Billion | 29.5 Billion |
| Cost of Revenue | 21.71 Billion | 19.58 Billion | 22.53 Billion | 85.09 Billion | 24.22 Billion | 22.83 Billion |
| Gross Profit | 7.79 Billion | 6.44 Billion | 8.07 Billion | 27.24 Billion | 7.12 Billion | 6.66 Billion |
| Operating Expenses | 4.57 Billion | 5.49 Billion | 8.21 Billion | 23.89 Billion | 6.02 Billion | 5 Billion |
| Selling, General and Administrative Expenses | 2.85 Billion | 3.59 Billion | 4.12 Billion | - | 3.78 Billion | 3.49 Billion |
| Research and Development Expenses | 1.67 Billion | 1.66 Billion | 4.01 Billion | - | 1.45 Billion | 1.46 Billion |
| Other Expenses | -48.02 Million | -240.7 Million | -76.61 Million | -1.21 Billion | -784.71 Million | -44.8 Million |
| Cost and Expenses | 26.29 Billion | 25.08 Billion | 30.75 Billion | 108.99 Billion | 30.24 Billion | 27.83 Billion |
| Operating Income | 3.22 Billion | 948.79 Million | -135.03 Million | 3.34 Billion | 1.1 Billion | 1.66 Billion |
| Interest Expense | 566.19 Million | 686.01 Million | 632.15 Million | 2.05 Billion | 514.87 Million | 446.17 Million |
| Income Tax Expense | 32.5 Million | 89.91 Million | -1.66 Billion | -1.96 Billion | 347.54 Million | -694.61 Million |
| Earnings before Tax | 3.63 Billion | 1.9 Billion | 1.53 Billion | 8.38 Billion | 2.5 Billion | 2.17 Billion |
| Net Income | 3.59 Billion | 1.72 Billion | 5.09 Billion | 10.74 Billion | 1.38 Billion | 2.45 Billion |
| Earnings Per Share Basic | 50.95 | 24.52 | 72.26 | - | 19.63 | 34.79 |
| Earnings Per Share Diluted | 50.95 | 24.52 | 72.26 | - | 19.63 | 34.79 |
| Weighted Average Shares Outstanding | 70.47 Million | 70.47 Million | 70.47 Million | 70.47 Million | 70.47 Million | 70.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.47 Million | 70.47 Million | 70.47 Million | 70.47 Million | 70.47 Million | 70.47 Million |
| Gross Margin | 0.26 | 0.25 | 0.26 | 0.24 | 0.23 | 0.23 |
| EBIT Margin | 0.14 | 0.06 | 0.02 | - | 0.06 | 0.08 |
| Profit Margin | 0.12 | 0.07 | 0.17 | 0.10 | 0.04 | 0.08 |
| EBITDA | 4 Billion | 1.51 Billion | 491.77 Million | - | 1.75 Billion | 2.31 Billion |
| Earnings Before Tax Margin | 0.11 | 0.04 | -0.00 | 0.03 | 0.04 | 0.06 |
VRTS
BEG
FAL
HSP
AGNCP
2024