Akastor ASA (0IPT.L)
NOK 11.6
(2.65%)
NOK 11.6
(2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 282 Million | 169 Million | 834 Million | 793 Million | 5.18 Billion | 3.46 Billion |
| Cost of Revenue | 163 Million | 243 Million | 733 Million | 778 Million | 4.53 Billion | 3.11 Billion |
| Gross Profit | 119 Million | -74 Million | 101 Million | 15 Million | 651 Million | 346 Million |
| Operating Expenses | 150 Million | 193 Million | 303 Million | 279 Million | 591 Million | 547 Million |
| Selling, General and Administrative Expenses | 3 Million | 193 Million | 78 Million | 232 Million | 527 Million | 515 Million |
| Research and Development Expenses | 2 Million | 6 Million | 11 Million | 47 Million | 64 Million | 32 Million |
| Other Expenses | - | 6 Million | -214 Million | - | - | - |
| Cost and Expenses | 313 Million | 436 Million | 1.03 Billion | 1.05 Billion | 5.12 Billion | 3.66 Billion |
| Operating Income | -31 Million | -267 Million | -202 Million | -264 Million | 60 Million | -201 Million |
| Interest Expense | - | 186 Million | 158 Million | 132 Million | 161 Million | - |
| Income Tax Expense | - | -1 Million | -20 Million | 18 Million | 44 Million | 103 Million |
| Earnings before Tax | -21 Million | -49 Million | 111 Million | -263 Million | 351 Million | 38 Million |
| Net Income | -264 Million | -280 Million | -317 Million | -466 Million | 154 Million | -602 Million |
| Earnings Per Share Basic | -1.37 | -1.03 | -1.17 | -1.72 | 0.57 | -2.22 |
| Earnings Per Share Diluted | -1.37 | -1.03 | -1.17 | -1.72 | 0.57 | -2.22 |
| Weighted Average Shares Outstanding | 272.18 Million | 272 Million | 271.6 Million | 271.6 Million | 271.54 Million | 271.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.18 Million | 272 Million | 271.6 Million | 271.6 Million | 271.54 Million | 271.22 Million |
| Gross Margin | 0.42 | -0.44 | 0.12 | 0.02 | 0.13 | 0.10 |
| EBIT Margin | -0.04 | -1.14 | -0.16 | -0.30 | 0.06 | -0.01 |
| Profit Margin | -0.94 | -1.66 | -0.38 | -0.59 | 0.03 | -0.17 |
| EBITDA | -10 Million | 168 Million | 341 Million | -105 Million | 740 Million | 267 Million |
| Earnings Before Tax Margin | -0.11 | -1.58 | -0.24 | -0.33 | 0.01 | -0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 99 Million | 91 Million | 642 Million | 121 Million | 87 Million | 62 Million |
| Cost of Revenue | 90 Million | 63 Million | 69 Million | 318 Million | 72 Million | 73 Million |
| Gross Profit | 9 Million | 28 Million | 573 Million | -197 Million | 15 Million | -11 Million |
| Operating Expenses | - | 9 Million | 54 Million | 11 Million | 367 Million | 74 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 3 Million | - |
| Research and Development Expenses | - | - | - | - | 2 Million | - |
| Other Expenses | - | 9 Million | - | - | - | - |
| Cost and Expenses | 90 Million | 72 Million | 123 Million | 329 Million | 72 Million | 73 Million |
| Operating Income | 9 Million | 19 Million | 567 Million | -208 Million | 15 Million | -11 Million |
| Interest Expense | 59 Million | - | - | - | 24 Million | - |
| Income Tax Expense | -58 Million | 3 Million | 5.95 Million | 244 Million | 142 Million | 40 Million |
| Earnings before Tax | -52 Million | 901 Million | 594 Million | -21 Million | -8 Million | -60 Million |
| Net Income | 6 Million | 903 Million | 594 Million | -375 Million | -150 Million | -100 Million |
| Earnings Per Share Basic | 0.02 | 3.30 | 2.18 | - | -0.55 | -0.37 |
| Earnings Per Share Diluted | 0.02 | 3.30 | 2.18 | - | -0.55 | -0.37 |
| Weighted Average Shares Outstanding | 272.18 Million | 272.18 Million | 272.18 Million | 272.18 Million | 272.18 Million | 272.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.18 Million | 272.18 Million | 272.18 Million | 272.18 Million | 272.18 Million | 272.18 Million |
| Gross Margin | 0.09 | 0.31 | 0.89 | -1.63 | 0.17 | -0.18 |
| EBIT Margin | 0.25 | 0.31 | 0.89 | - | 0.25 | -0.06 |
| Profit Margin | 0.06 | 9.92 | 0.93 | -3.10 | -1.72 | -1.61 |
| EBITDA | 25 Million | 28 Million | 573 Million | - | 22 Million | -4 Million |
| Earnings Before Tax Margin | 0.09 | 0.21 | 0.88 | -1.72 | 0.17 | -0.18 |
ACKB
RGL
EUROC
8489
ASPZ
TYROON