USD 125.17
(2.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.55 Billion | 22.36 Billion | 22.39 Billion | 20.52 Billion | 20.74 Billion | 18.95 Billion |
Cost of Revenue | 26 Million | 6 Million | 41 Million | 29 Million | 4 Million | 30 Million |
Gross Profit | 24.52 Billion | 22.35 Billion | 22.34 Billion | 20.49 Billion | 20.73 Billion | 18.92 Billion |
Operating Expenses | 2.11 Billion | 1.9 Billion | 1.75 Billion | 1.77 Billion | 1.68 Billion | 1.45 Billion |
Selling, General and Administrative Expenses | 4.88 Billion | 4.84 Billion | 4.79 Billion | 4.48 Billion | 4.47 Billion | 4.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.9 Billion | -1.75 Billion | -1.77 Billion | -1.68 Billion | -1.45 Billion |
Cost and Expenses | 4.88 Billion | -19.87 Billion | -19.25 Billion | -18.06 Billion | -17.74 Billion | -16.89 Billion |
Operating Income | 19.67 Billion | 2.46 Billion | 3.09 Billion | 2.4 Billion | 3.01 Billion | 2.07 Billion |
Interest Expense | 199 Million | 213 Million | 234 Million | 236 Million | 259 Million | - |
Income Tax Expense | 584 Million | 443 Million | 531 Million | 383 Million | 475 Million | 268 Million |
Earnings before Tax | 3.08 Billion | 2.25 Billion | 2.89 Billion | 2.12 Billion | 2.56 Billion | 1.75 Billion |
Net Income | 2.5 Billion | 1.81 Billion | 2.36 Billion | 1.73 Billion | 2.08 Billion | 1.6 Billion |
Earnings Per Share Basic | 8.09 | 5.52 | 6.71 | 4.79 | 5.72 | 4.48 |
Earnings Per Share Diluted | 7.97 | 5.44 | 6.62 | 4.76 | 5.66 | 4.41 |
Weighted Average Shares Outstanding | 307.1 Million | 324.8 Million | 349.1 Million | 358.3 Million | 360.9 Million | 358.4 Million |
Weighted Average Shares Outstanding (Diluted) | 311.5 Million | 329.5 Million | 354.1 Million | 360.6 Million | 364.9 Million | 364.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.15 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
Profit Margin | 0.10 | 0.08 | 0.11 | 0.08 | 0.10 | 0.08 |
EBITDA | 3.79 Billion | 3.09 Billion | 3.81 Billion | 2.91 Billion | 3.27 Billion | 2.35 Billion |
Earnings Before Tax Margin | 0.80 | 0.11 | 0.14 | 0.12 | 0.15 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.75 Billion | 6.49 Billion | 6.41 Billion | 24.52 Billion | 6.4 Billion | 6.16 Billion |
Cost of Revenue | - | 5 Million | - | - | - | -3 Million |
Gross Profit | 6.75 Billion | 6.48 Billion | 6.41 Billion | 24.52 Billion | 6.4 Billion | 6.17 Billion |
Operating Expenses | 603 Million | 1.28 Billion | 563 Million | 2.11 Billion | 552 Million | 535 Million |
Selling, General and Administrative Expenses | - | 1.28 Billion | 1.28 Billion | - | 1.21 Billion | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -603 Million | -578 Million | -563 Million | -2.11 Billion | -552 Million | -535 Million |
Cost and Expenses | -5.74 Billion | 1.28 Billion | -5.45 Billion | -21.23 Billion | -5.39 Billion | -5.3 Billion |
Operating Income | 1 Billion | 5.2 Billion | 966 Million | 3.3 Billion | 1.01 Billion | 864 Million |
Interest Expense | 49 Million | 50 Million | 50 Million | 199 Million | 49 Million | 50 Million |
Income Tax Expense | 185 Million | 174 Million | 158 Million | 584 Million | 179 Million | 162 Million |
Earnings before Tax | 952 Million | 912 Million | 911 Million | 3.08 Billion | 950 Million | 813 Million |
Net Income | 767 Million | 738 Million | 753 Million | 2.5 Billion | 771 Million | 651 Million |
Earnings Per Share Basic | 2.60 | 2.48 | 2.51 | - | 2.55 | 2.12 |
Earnings Per Share Diluted | 2.56 | 2.44 | 2.47 | - | 2.51 | 2.09 |
Weighted Average Shares Outstanding | 292.6 Million | 302.45 Million | 298.1 Million | 307.1 Million | 300.3 Million | 304.6 Million |
Weighted Average Shares Outstanding (Diluted) | 297.5 Million | 299.9 Million | 302.6 Million | 311.5 Million | 305.1 Million | 309 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.12 | 0.11 |
EBITDA | 1.08 Billion | -60 Million | -60 Million | - | -66 Million | -57 Million |
Earnings Before Tax Margin | 0.15 | 0.80 | 0.15 | 0.13 | 0.16 | 0.14 |
ATLCY
ANLDF
ATCH
0HDY
DHH
FER