NOK 244.5
(4.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.98 Billion | 4.72 Billion | 4.63 Billion | 4.66 Billion | 4.52 Billion | 4.45 Billion |
Total Current Assets | 1.01 Billion | 708.38 Million | 664.21 Million | 556.64 Million | 518.17 Million | 484.6 Million |
Cash And Short Term Investments | 451.81 Million | 159.62 Million | 124.45 Million | 187.76 Million | 136.15 Million | 64.91 Million |
Cash and Cash Equivalents | 446.51 Million | 152.14 Million | 123.86 Million | 187.76 Million | 136.15 Million | 64.52 Million |
Short Term Investments | 5.3 Million | 7.48 Million | 583 Thousand | - | - | 383 Thousand |
Net Receivables | 320.5 Million | 348.82 Million | 272.01 Million | 215.49 Million | 205.93 Million | 235.06 Million |
Inventory | 63.2 Million | 56.36 Million | 57.33 Million | 37.87 Million | 50.29 Million | 59.62 Million |
Other Current Assets | 184.75 Million | 151.05 Million | 210.99 Million | 115.51 Million | 125.79 Million | 125.37 Million |
Total Non-Current Assets | 3.96 Billion | 4.02 Billion | 3.97 Billion | 4.1 Billion | 4 Billion | 3.97 Billion |
Net PPE | 3.06 Billion | 3.01 Billion | 3.05 Billion | 3.2 Billion | 3.13 Billion | 3.26 Billion |
Good Will And Intangible Assets | 40.28 Million | 35.87 Million | 38.96 Million | 40.83 Million | 49.59 Million | 47.26 Million |
Good Will | 20.9 Million | 20.15 Million | 21.33 Million | 22.06 Million | 32.37 Million | 33.68 Million |
Intangible Assets | 19.37 Million | 15.72 Million | 17.63 Million | 18.77 Million | 17.21 Million | 13.57 Million |
Long-Term Investments | 787.81 Million | 772.67 Million | 656.64 Million | 621.53 Million | 572.86 Million | 633.56 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 71.88 Million | 197.6 Million | 217.19 Million | 236.38 Million | 243.33 Million | 32.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.07 Billion | 3 Billion | 3.16 Billion | 3.24 Billion | 3.14 Billion | 2.98 Billion |
Total Current Liabilities | 1.17 Billion | 890 Million | 1.02 Billion | 721.85 Million | 688.43 Million | 908.6 Million |
Account Payables | 107.09 Million | 98.38 Million | 102.58 Million | 82.12 Million | 84.44 Million | 73.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 266.57 Million | 290.43 Million | 538.09 Million | 317.36 Million | 320.83 Million | 512.37 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 803.62 Million | 501.19 Million | 387.24 Million | 322.36 Million | 283.15 Million | 323.22 Million |
Total Non Current Liabilities | 1.9 Billion | 2.11 Billion | 2.13 Billion | 2.52 Billion | 2.45 Billion | 2.07 Billion |
Long-Term Debt | 1.77 Billion | 1.85 Billion | 1.87 Billion | 2.23 Billion | 2.14 Billion | 1.99 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 128.46 Million | 258.96 Million | 265.29 Million | 292.11 Million | 311.48 Million | 81.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.9 Billion | 1.72 Billion | 1.47 Billion | 1.41 Billion | 1.37 Billion | 1.47 Billion |
Stock Holders Equity | 1.9 Billion | 1.72 Billion | 1.47 Billion | 1.41 Billion | 1.37 Billion | 1.47 Billion |
Common Stock | 58.53 Million | 58.53 Million | 58.53 Million | 64.15 Million | 64.15 Million | 64.15 Million |
Retained Earnings | 1.96 Billion | 1.78 Billion | 1.58 Billion | 1.53 Billion | 1.5 Billion | 1.51 Billion |
Accumulated other comprehensive income | -204.11 Million | -208.45 Million | -255 Million | -256.36 Million | -274.73 Million | -188.7 Million |
Common Stock Equity | 1.9 Billion | 1.72 Billion | 1.47 Billion | 1.41 Billion | 1.37 Billion | 1.47 Billion |
Capital Lease Obligation | 238.2 Million | 223.58 Million | 210.45 Million | 193.51 Million | - | - |
Total Investments | 793.11 Million | 780.15 Million | 657.23 Million | 621.53 Million | 572.86 Million | 633.95 Million |
Total Debt | 2.03 Billion | 2.14 Billion | 2.4 Billion | 2.54 Billion | 2.46 Billion | 2.5 Billion |
Net Debt | 1.59 Billion | 1.99 Billion | 2.28 Billion | 2.36 Billion | 2.33 Billion | 2.44 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.8 Billion | 4.94 Billion | 4.98 Billion | 4.98 Billion | 4.79 Billion | 4.69 Billion |
Total Current Assets | 688.89 Million | 911.93 Million | 1.01 Billion | 1.01 Billion | 861.1 Million | 782.41 Million |
Cash And Short Term Investments | 115.13 Million | 360.6 Million | 451.81 Million | 451.81 Million | 212.87 Million | 115.64 Million |
Cash and Cash Equivalents | 115.13 Million | 360.6 Million | 446.51 Million | 446.51 Million | 212.87 Million | 115.64 Million |
Short Term Investments | - | - | 5.3 Million | 5.3 Million | - | - |
Net Receivables | 345.1 Million | 344.28 Million | 320.5 Million | 320.5 Million | 313.98 Million | 329.02 Million |
Inventory | 66.15 Million | 65.23 Million | 63.2 Million | 63.2 Million | 55.09 Million | 54.44 Million |
Other Current Assets | 162.5 Million | 141.81 Million | 184.75 Million | 184.75 Million | 279.15 Million | 283.29 Million |
Total Non-Current Assets | 4.11 Billion | 4.03 Billion | 3.96 Billion | 3.96 Billion | 3.93 Billion | 3.91 Billion |
Net PPE | 2.98 Billion | 3.02 Billion | 3.06 Billion | 3.06 Billion | 3.02 Billion | 3.03 Billion |
Good Will And Intangible Assets | 42.1 Million | 41.22 Million | 40.28 Million | 40.28 Million | 39.91 Million | 39.02 Million |
Good Will | - | - | 20.9 Million | 20.9 Million | - | - |
Intangible Assets | 42.1 Million | 41.22 Million | 19.37 Million | 19.37 Million | 39.91 Million | 39.02 Million |
Long-Term Investments | 969.09 Million | 847.6 Million | 787.81 Million | 787.81 Million | 786.81 Million | 769.2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 113.67 Million | 120.18 Million | 71.88 Million | 71.88 Million | 77.76 Million | 70.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.71 Billion | 2.93 Billion | 3.07 Billion | 3.07 Billion | 2.94 Billion | 2.95 Billion |
Total Current Liabilities | 970.5 Million | 1 Billion | 1.17 Billion | 1.17 Billion | 1.12 Billion | 1.29 Billion |
Account Payables | 103.36 Million | 104.77 Million | 107.09 Million | 107.09 Million | 96.6 Million | 94 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 423.8 Million | 192.49 Million | 266.57 Million | 266.57 Million | 303.69 Million | 488.41 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 443.32 Million | 710.47 Million | 803.62 Million | 803.62 Million | 728.66 Million | 712.36 Million |
Total Non Current Liabilities | 1.74 Billion | 1.92 Billion | 1.9 Billion | 1.9 Billion | 1.81 Billion | 1.66 Billion |
Long-Term Debt | 1.61 Billion | 1.78 Billion | 1.77 Billion | 1.77 Billion | 1.68 Billion | 1.53 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133.02 Million | 139.24 Million | 128.46 Million | 128.46 Million | 126.65 Million | 123.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.08 Billion | 2.01 Billion | 1.9 Billion | 1.9 Billion | 1.85 Billion | 1.74 Billion |
Stock Holders Equity | 2.08 Billion | 2.01 Billion | 1.9 Billion | 1.9 Billion | 1.85 Billion | 1.74 Billion |
Common Stock | 58.53 Million | 58.53 Million | 58.53 Million | 58.53 Million | 58.53 Million | 58.53 Million |
Retained Earnings | 2.09 Billion | 2.07 Billion | 1.96 Billion | 1.96 Billion | 1.91 Billion | 1.82 Billion |
Accumulated other comprehensive income | -149.99 Million | -200.14 Million | -204.11 Million | -204.11 Million | -210.49 Million | -226.16 Million |
Common Stock Equity | 2.08 Billion | 2.01 Billion | 1.9 Billion | 1.9 Billion | 1.85 Billion | 1.74 Billion |
Capital Lease Obligation | 244.27 Million | 226.36 Million | 238.2 Million | 238.2 Million | 211.44 Million | 215.16 Million |
Total Investments | 969.09 Million | 847.6 Million | 793.11 Million | 793.11 Million | 786.81 Million | 769.2 Million |
Total Debt | 2.03 Billion | 1.97 Billion | 2.03 Billion | 2.03 Billion | 1.99 Billion | 2.02 Billion |
Net Debt | 1.92 Billion | 1.61 Billion | 1.59 Billion | 1.59 Billion | 1.77 Billion | 1.9 Billion |
2237
601665
002399
ELLWEE
NELCO
EVR