CAD 133.08
(-7.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.02 Billion | 44.26 Billion | 32.34 Billion | 34.24 Billion | 38.43 Billion | 32.15 Billion |
Cost of Revenue | -38.65 Billion | 10.89 Billion | 5.28 Billion | 12 Billion | 13.82 Billion | 9.91 Billion |
Gross Profit | 67.67 Billion | 33.37 Billion | 27.05 Billion | 22.23 Billion | 24.61 Billion | 22.24 Billion |
Operating Expenses | 18.72 Billion | 2.3 Billion | 4.39 Billion | 3.93 Billion | 4.99 Billion | 3.92 Billion |
Selling, General and Administrative Expenses | 18.72 Billion | 14.01 Billion | 12.98 Billion | 12.33 Billion | 12.28 Billion | 11.54 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.3 Billion | -4.39 Billion | -3.93 Billion | -4.99 Billion | -3.92 Billion |
Cost and Expenses | 18.72 Billion | 26.83 Billion | 22.5 Billion | 28.18 Billion | 30.97 Billion | 24.79 Billion |
Operating Income | 10.29 Billion | 18.49 Billion | 11.67 Billion | 6.98 Billion | 8.32 Billion | 7.91 Billion |
Interest Expense | 430 Million | 227 Million | 195 Million | 265 Million | 279 Million | - |
Income Tax Expense | 1.48 Billion | 4.34 Billion | 2.5 Billion | 1.25 Billion | 1.51 Billion | 1.96 Billion |
Earnings before Tax | 5.86 Billion | 17.61 Billion | 10.01 Billion | 6.18 Billion | 7.12 Billion | 7.24 Billion |
Net Income | 4.36 Billion | 13.53 Billion | 7.75 Billion | 5.09 Billion | 5.75 Billion | 5.45 Billion |
Earnings Per Share Basic | 5.69 | 20.04 | 11.60 | 7.56 | 8.68 | 8.48 |
Earnings Per Share Diluted | 5.68 | 19.99 | 11.58 | 7.55 | 8.66 | 8.46 |
Weighted Average Shares Outstanding | 709.36 Million | 663.99 Million | 647.16 Million | 641.42 Million | 638.88 Million | 642.93 Million |
Weighted Average Shares Outstanding (Diluted) | 710.51 Million | 665.7 Million | 648.67 Million | 642.12 Million | 640.36 Million | 644.91 Million |
Gross Margin | 2.33 | 0.75 | 0.84 | 0.65 | 0.64 | 0.69 |
EBIT Margin | -0.05 | -0.02 | -0.05 | -0.03 | -0.03 | -0.02 |
Profit Margin | 0.15 | 0.31 | 0.24 | 0.15 | 0.15 | 0.17 |
EBITDA | -1.35 Billion | 18.99 Billion | 11.43 Billion | 7.6 Billion | 8.11 Billion | 8.15 Billion |
Earnings Before Tax Margin | 0.35 | 0.42 | 0.36 | 0.20 | 0.22 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.28 Billion | 19.49 Billion | 18.83 Billion | 67.67 Billion | 18.91 Billion | 17.78 Billion |
Cost of Revenue | -13.09 Billion | - | - | - | - | 10.34 Billion |
Gross Profit | 20.38 Billion | 19.49 Billion | 18.83 Billion | 67.67 Billion | 18.91 Billion | 7.43 Billion |
Operating Expenses | 4.26 Billion | 953 Million | 1.42 Billion | 5.74 Billion | 1.19 Billion | 1.1 Billion |
Selling, General and Administrative Expenses | 4.26 Billion | 4.15 Billion | 4.34 Billion | - | 5.04 Billion | 4.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -857 Million | -953 Million | -1.42 Billion | -5.74 Billion | -1.19 Billion | -1.1 Billion |
Cost and Expenses | 4.26 Billion | 17.19 Billion | 17.27 Billion | 62.22 Billion | 16.95 Billion | 16.05 Billion |
Operating Income | 3.02 Billion | 2.7 Billion | 1.93 Billion | 6.87 Billion | 2.46 Billion | 2.08 Billion |
Interest Expense | 2.52 Billion | 111 Million | 111 Million | 430 Million | 117 Million | 109 Million |
Income Tax Expense | 582 Million | 559 Million | 364 Million | 1.48 Billion | 446 Million | 341 Million |
Earnings before Tax | 2.44 Billion | 2.35 Billion | 1.61 Billion | 5.67 Billion | 2.01 Billion | 1.79 Billion |
Net Income | 1.86 Billion | 1.86 Billion | 1.29 Billion | 4.36 Billion | 1.61 Billion | 1.45 Billion |
Earnings Per Share Basic | 2.49 | 2.36 | 1.73 | - | 2.06 | 1.97 |
Earnings Per Share Diluted | 2.48 | 2.36 | 1.73 | - | 2.06 | 1.97 |
Weighted Average Shares Outstanding | 752.01 Million | 728.34 Million | 723.75 Million | 709.36 Million | 719.2 Million | 715.43 Million |
Weighted Average Shares Outstanding (Diluted) | 730.19 Million | 729.27 Million | 724.58 Million | 710.51 Million | 720 Million | 716.37 Million |
Gross Margin | 2.80 | 1.00 | 1.00 | 1.00 | 1.00 | 0.42 |
EBIT Margin | 0.08 | -0.02 | -0.02 | - | -0.02 | -0.02 |
Profit Margin | 0.26 | 0.10 | 0.07 | 0.06 | 0.09 | 0.08 |
EBITDA | 575 Million | -423 Million | -321 Million | - | -418 Million | -329 Million |
Earnings Before Tax Margin | 0.41 | 0.14 | 0.10 | 0.10 | 0.13 | 0.12 |
PEAB-B
004250
SAGO
9367
002876
VAKBN