GBp 2.5
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.72 Million | 47.36 Million | 100.14 Million | 25.83 Million | 11.29 Million | 764.56 Thousand |
Cost of Revenue | 53.88 Million | 81.82 Million | 27.74 Million | 20.49 Million | 7.28 Million | 828.83 Thousand |
Gross Profit | 3.83 Million | -34.46 Million | 72.4 Million | 5.34 Million | 4 Million | -64.27 Thousand |
Operating Expenses | 23.23 Million | 49.47 Million | 13.12 Million | 2.44 Million | 3.82 Million | 3.27 Million |
Selling, General and Administrative Expenses | 4.74 Million | 23.39 Million | 7.24 Million | 1.76 Million | 3.13 Million | 2.44 Million |
Research and Development Expenses | - | 91 Thousand | - | 27.25 Thousand | 136.32 Thousand | - |
Other Expenses | 18.48 Million | 25.98 Million | 5.88 Million | 649.49 Thousand | 559.65 Thousand | -834 Thousand |
Cost and Expenses | 77.11 Million | 131.29 Million | 40.87 Million | 22.93 Million | 11.11 Million | 4.1 Million |
Operating Income | -19.39 Million | 65.22 Million | 57.79 Million | 2.17 Million | -338.47 Thousand | -3.34 Million |
Interest Expense | 11.55 Million | 18.32 Million | 2.89 Million | 214.64 Thousand | 53.56 Thousand | - |
Income Tax Expense | 576 Thousand | -361 Thousand | 11.48 Million | 566.69 Thousand | 800.99 Thousand | 2.00 |
Earnings before Tax | -27.6 Million | -194.59 Million | 53 Million | 1.96 Million | -1.13 Million | -4.11 Million |
Net Income | -35.03 Million | -194.23 Million | 40.94 Million | 1.39 Million | -1.94 Million | -4.11 Million |
Earnings Per Share Basic | -0.06 | -0.41 | 0.10 | 0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.06 | -0.41 | 0.10 | 0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 503.91 Million | 473.93 Million | 397.51 Million | 303.44 Million | 293.75 Million | 186.01 Million |
Weighted Average Shares Outstanding (Diluted) | 503.91 Million | 473.93 Million | 415.2 Million | 344.64 Million | 293.75 Million | 186.01 Million |
Gross Margin | 0.07 | -0.73 | 0.72 | 0.21 | 0.35 | -0.08 |
EBIT Margin | -0.04 | -0.96 | 0.72 | 0.42 | 0.23 | -3.73 |
Profit Margin | -0.61 | -4.10 | 0.41 | 0.05 | -0.17 | -5.39 |
EBITDA | -2.09 Million | -147.71 Million | 54.12 Million | 7.62 Million | 1.39 Million | -3.62 Million |
Earnings Before Tax Margin | -0.34 | 1.38 | 0.58 | 0.08 | -0.03 | -4.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.8 Million | 16.84 Million | 46.43 Million | 17.6 Million | 14.83 Million | 14.33 Million |
Cost of Revenue | 13.87 Million | 14.97 Million | 45.12 Million | 11.64 Million | 15.58 Million | 15.14 Million |
Gross Profit | -69 Thousand | 1.86 Million | 1.3 Million | 5.96 Million | -753 Thousand | -815 Thousand |
Operating Expenses | 4.55 Million | 5.29 Million | 14.51 Million | 4.59 Million | 4.52 Million | 5.06 Million |
Selling, General and Administrative Expenses | - | - | - | 308.67 Thousand | 322.53 Thousand | 349.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 223 Thousand | 230 Thousand | -1.53 Million | 271 Thousand | 75 Thousand | - |
Cost and Expenses | 18.43 Million | 20.27 Million | 59.64 Million | 16.23 Million | 20.11 Million | 20.21 Million |
Operating Income | -5.08 Million | -4.2 Million | -13.2 Million | -678 Thousand | -6.95 Million | -6.37 Million |
Interest Expense | 1.97 Million | 2.31 Million | 11.55 Million | 2.45 Million | 2.76 Million | 3.02 Million |
Income Tax Expense | 781 Thousand | 340 Thousand | 576 Thousand | 2.32 Million | 1.34 Million | -2.32 Million |
Earnings before Tax | -29.57 Million | -2.81 Million | -27.6 Million | -6.57 Million | -9.89 Million | -9.85 Million |
Net Income | -29.57 Million | -3.15 Million | -28.18 Million | -8.89 Million | -9.89 Million | -7.53 Million |
Earnings Per Share Basic | -0.05 | -0.01 | - | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.01 | - | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 575.72 Million | 315.5 Million | 503.92 Million | 536.07 Million | 523.45 Million | 477.82 Million |
Weighted Average Shares Outstanding (Diluted) | 575.72 Million | 315.5 Million | 503.92 Million | 536.07 Million | 523.45 Million | 483.89 Million |
Gross Margin | -0.00 | 0.11 | 0.03 | 0.34 | -0.05 | -0.06 |
EBIT Margin | 0.05 | 0.12 | - | 0.13 | 0.07 | 0.00 |
Profit Margin | -2.14 | -0.19 | -0.61 | -0.50 | -0.67 | -0.53 |
EBITDA | 748 Thousand | 2.05 Million | - | 2.36 Million | 1.1 Million | 21 Thousand |
Earnings Before Tax Margin | -0.37 | -0.25 | -0.28 | -0.04 | -0.47 | -0.44 |
MGM
AUUMF
5947
ALNRG
ESMC
IVDN