GBp 0.95
(-7.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.41 Million | 581 Thousand | - | - | 298 Thousand | 1.94 Million |
Cost of Revenue | 627 Thousand | 1.04 Million | 347 Thousand | 517 Thousand | 902 Thousand | 771 Thousand |
Gross Profit | 785 Thousand | -463 Thousand | -347 Thousand | -517 Thousand | -604 Thousand | 1.17 Million |
Operating Expenses | 1.59 Million | 1.47 Million | 1.59 Million | 2.27 Million | 2.13 Million | 2.52 Million |
Selling, General and Administrative Expenses | 1.96 Million | 1.47 Million | 1.59 Million | 2.27 Million | 2.13 Million | 1.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -363 Thousand | - | - | - | - | - |
Cost and Expenses | 2.22 Million | 2.51 Million | 1.94 Million | 2.79 Million | 3.03 Million | 3.29 Million |
Operating Income | -812 Thousand | -1.93 Million | -1.94 Million | -2.79 Million | -2.73 Million | -1.38 Million |
Interest Expense | 39 Thousand | 32 Thousand | 28 Thousand | 35 Thousand | 110 Thousand | 9000.00 |
Income Tax Expense | - | 311.51 Thousand | - | - | 268.14 Thousand | 631.85 Thousand |
Earnings before Tax | -851 Thousand | -41.89 Million | -1.97 Million | -2.83 Million | -3.66 Million | -1.36 Million |
Net Income | -851 Thousand | -41.89 Million | -1.97 Million | -2.83 Million | -3.66 Million | -1.36 Million |
Earnings Per Share Basic | -0.01 | -0.31 | -0.02 | -0.05 | -0.14 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.31 | -0.02 | -0.05 | -0.14 | -0.06 |
Weighted Average Shares Outstanding | 171.1 Million | 133.97 Million | 108 Million | 60.69 Million | 26.59 Million | 22.7 Million |
Weighted Average Shares Outstanding (Diluted) | 171.1 Million | 133.97 Million | 108 Million | 60.69 Million | 26.59 Million | 22.7 Million |
Gross Margin | 0.56 | -0.80 | - | - | -2.03 | 0.60 |
EBIT Margin | -0.57 | -2.40 | - | - | -7.70 | -0.30 |
Profit Margin | -0.60 | -72.10 | - | - | -12.28 | -0.70 |
EBITDA | -811 Thousand | -41.31 Million | -1.61 Million | -2.39 Million | -3.11 Million | -563 Thousand |
Earnings Before Tax Margin | -0.58 | -3.33 | - | - | -9.18 | -0.71 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1000.00 | 1.41 Million | 52 Thousand | 1.36 Million | 581 Thousand | 581 Thousand |
Cost of Revenue | 26 Thousand | 627 Thousand | 170 Thousand | 457 Thousand | 1.04 Million | 922 Thousand |
Gross Profit | -25 Thousand | 785 Thousand | -118 Thousand | 903 Thousand | -463 Thousand | -341 Thousand |
Operating Expenses | 1.02 Million | 1.96 Million | 874 Thousand | 723 Thousand | 1.47 Million | 933 Thousand |
Selling, General and Administrative Expenses | 786 Thousand | - | 1.23 Million | 723 Thousand | - | 933 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 241 Thousand | - | -363 Thousand | - | - | - |
Cost and Expenses | 1.05 Million | 2.58 Million | 1.04 Million | 1.18 Million | 2.51 Million | 1.85 Million |
Operating Income | -1.05 Million | -1.17 Million | -992 Thousand | 180 Thousand | -1.93 Million | -1.27 Million |
Interest Expense | - | 37 Thousand | 1000.00 | 38 Thousand | 32 Thousand | 31 Thousand |
Income Tax Expense | 240 Thousand | -166.89 Thousand | -43.81 Thousand | - | 311.51 Thousand | - |
Earnings before Tax | -1.07 Million | -851 Thousand | -993 Thousand | 142 Thousand | -41.89 Million | -41.26 Million |
Net Income | -1.07 Million | -851 Thousand | -993 Thousand | 142 Thousand | -41.89 Million | -41.26 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | 0.00 | - | -0.31 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | 0.00 | - | -0.31 |
Weighted Average Shares Outstanding | 216.55 Million | 171.1 Million | 185.15 Million | 157.08 Million | 133.97 Million | 134.06 Million |
Weighted Average Shares Outstanding (Diluted) | 216.55 Million | 171.1 Million | 185.12 Million | 157.08 Million | 133.97 Million | 134.06 Million |
Gross Margin | -25.00 | 0.56 | -2.27 | 0.66 | -0.80 | -0.59 |
EBIT Margin | -811.00 | - | -405.86 | 0.13 | - | -1.47 |
Profit Margin | -1075.00 | -0.60 | -19.10 | 0.10 | -72.10 | -71.03 |
EBITDA | -811 Thousand | - | -21.1 Million | 181 Thousand | - | -856 Thousand |
Earnings Before Tax Margin | -1052.00 | -0.83 | -19.08 | 0.13 | -3.33 | -2.19 |
VAR
TCF
WOGC
OILY
KWTEF
KGEI