GBp 36.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.97 Million | 8.17 Million | 408 Thousand | - | 5.34 Million | 22.88 Million |
Cost of Revenue | - | 428 Thousand | 536 Thousand | - | 4.23 Million | 16.64 Million |
Gross Profit | 14.97 Million | 7.74 Million | -128 Thousand | - | 1.1 Million | 6.24 Million |
Operating Expenses | 23.18 Million | 25.11 Million | 7.87 Million | 1.16 Million | 1.81 Million | 4.74 Million |
Selling, General and Administrative Expenses | 24.64 Million | 25.11 Million | 7.87 Million | 1.16 Million | 1.81 Million | 4.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.44 Million | - | - | - | - | - |
Cost and Expenses | 27.09 Million | 25.54 Million | 8.41 Million | 1.16 Million | 6.04 Million | 21.39 Million |
Operating Income | -12.11 Million | -17.36 Million | -8 Million | -1.16 Million | -702 Thousand | 1.49 Million |
Interest Expense | 298 Thousand | 10 Thousand | 8000.00 | 62 Thousand | 70 Thousand | 83 Thousand |
Income Tax Expense | -195 Thousand | -59 Thousand | 1.44 Million | -26 Thousand | -145.86 Thousand | -78 Thousand |
Earnings before Tax | -12.9 Million | -9.49 Million | 16.12 Million | 3.36 Million | -763 Thousand | 1.41 Million |
Net Income | -26.69 Million | -8.44 Million | 14.79 Million | 3.36 Million | -763 Thousand | 1.41 Million |
Earnings Per Share Basic | -0.19 | -0.08 | 0.18 | 0.03 | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.19 | -0.08 | 0.16 | 0.03 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 140.36 Million | 103.01 Million | 81.94 Million | 122.11 Million | 122.11 Million | 122.11 Million |
Weighted Average Shares Outstanding (Diluted) | 140.36 Million | 103.01 Million | 91.87 Million | 122.11 Million | 122.11 Million | 122.11 Million |
Gross Margin | 1.00 | 0.95 | -0.31 | - | 0.21 | 0.27 |
EBIT Margin | -0.71 | -2.07 | -19.60 | - | -0.13 | -0.00 |
Profit Margin | -1.78 | -1.03 | 36.26 | - | -0.14 | 0.06 |
EBITDA | -10.69 Million | -5.09 Million | 16.14 Million | 3.42 Million | -667 Thousand | 5000.00 |
Earnings Before Tax Margin | -0.81 | -2.12 | -19.62 | - | -0.13 | 0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.92 Million | 14.97 Million | 6.7 Million | 8.27 Million | 8.17 Million | 6.89 Million |
Cost of Revenue | 820 Thousand | 1.55 Million | 723 Thousand | 831 Thousand | 428 Thousand | 1.76 Million |
Gross Profit | 6.1 Million | 13.42 Million | 5.98 Million | 7.44 Million | 7.74 Million | 5.12 Million |
Operating Expenses | 9.53 Million | 23.18 Million | 8.6 Million | 16.5 Million | 25.11 Million | 19.9 Million |
Selling, General and Administrative Expenses | 9.91 Million | - | 8.6 Million | 16.5 Million | - | 19.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -380 Thousand | 107 Thousand | - | - | - | - |
Cost and Expenses | 9.53 Million | 24.73 Million | 9.33 Million | 17.33 Million | 25.54 Million | 20.3 Million |
Operating Income | -2.61 Million | -9.75 Million | -2.62 Million | -9.06 Million | -17.36 Million | -13.41 Million |
Interest Expense | 67 Thousand | 298 Thousand | 162 Thousand | 136 Thousand | 10 Thousand | 10 Thousand |
Income Tax Expense | 154 Thousand | -195 Thousand | -47 Thousand | -148 Thousand | -59 Thousand | -59 Thousand |
Earnings before Tax | -2.61 Million | -12.55 Million | 1.25 Million | -13.8 Million | -9.49 Million | -5.34 Million |
Net Income | -2.98 Million | -15.53 Million | -2.1 Million | -13.43 Million | -8.44 Million | -6.18 Million |
Earnings Per Share Basic | -0.02 | - | -0.01 | -0.10 | - | -0.04 |
Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.10 | - | -0.04 |
Weighted Average Shares Outstanding | 173.03 Million | 140.36 Million | 141 Million | 139.52 Million | 103.01 Million | 149.29 Million |
Weighted Average Shares Outstanding (Diluted) | 142.96 Million | 140.36 Million | 141 Million | 139.52 Million | 103.01 Million | 149.29 Million |
Gross Margin | 0.88 | 0.90 | 0.89 | 0.90 | 0.95 | 0.74 |
EBIT Margin | -0.38 | - | -0.28 | -0.99 | - | -1.89 |
Profit Margin | -0.43 | -1.04 | -0.31 | -1.62 | -1.03 | -0.90 |
EBITDA | -2.65 Million | - | -1.9 Million | -8.23 Million | - | -13.01 Million |
Earnings Before Tax Margin | -0.38 | -0.65 | -0.39 | -1.10 | -2.12 | -1.95 |
CEADW
002506
FPE3
ISGI
0690
8940