GBp 169.0
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.28 Million | -33.82 Million | 13.96 Million | 12.97 Million | 23.37 Million | -6.04 Million |
Cost of Revenue | 539.7 Thousand | 1.85 Million | 1.89 Million | 1.38 Million | 1.39 Million | 1.34 Million |
Gross Profit | 30.74 Million | -35.67 Million | 12.07 Million | 11.58 Million | 21.97 Million | -7.39 Million |
Operating Expenses | 2.68 Million | 766 Thousand | 557 Thousand | 595 Thousand | 494 Thousand | 480 Thousand |
Selling, General and Administrative Expenses | 2.68 Million | 766 Thousand | 540 Thousand | 595 Thousand | 474 Thousand | 437 Thousand |
Research and Development Expenses | - | -2.96 | 0.72 | 1.22 | 1.67 | - |
Other Expenses | - | 168.79 Million | 17 Thousand | - | 20 Thousand | 43 Thousand |
Cost and Expenses | 2.68 Million | 766 Thousand | 557 Thousand | 595 Thousand | 494 Thousand | 480 Thousand |
Operating Income | 28.59 Million | -34.36 Million | 13.4 Million | 12.37 Million | 22.87 Million | -6.52 Million |
Interest Expense | 1.96 Million | 230 Thousand | 12 Thousand | 9000.00 | 6000.00 | - |
Income Tax Expense | - | 30 Thousand | 85 Thousand | 15 Thousand | 13 Thousand | -161.14 Thousand |
Earnings before Tax | 31.82 Million | -34.59 Million | 13.4 Million | 12.37 Million | 22.87 Million | -6.52 Million |
Net Income | 31.82 Million | -34.62 Million | 13.32 Million | 12.36 Million | 22.86 Million | -6.52 Million |
Earnings Per Share Basic | 0.18 | -0.21 | 0.09 | 0.12 | 0.23 | -0.07 |
Earnings Per Share Diluted | 0.18 | -0.21 | 0.09 | 0.12 | 0.23 | -0.07 |
Weighted Average Shares Outstanding | 177.38 Million | 168.79 Million | 142.94 Million | 101.55 Million | 98.06 Million | 96.2 Million |
Weighted Average Shares Outstanding (Diluted) | 177.38 Million | 168.79 Million | 142.94 Million | 101.55 Million | 98.06 Million | 96.2 Million |
Gross Margin | 0.98 | 1.05 | 0.86 | 0.89 | 0.94 | 1.22 |
EBIT Margin | 0.10 | 1.02 | 0.96 | 0.95 | 0.98 | 1.08 |
Profit Margin | 1.02 | 1.02 | 0.95 | 0.95 | 0.98 | 1.08 |
EBITDA | 3.19 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.91 | 1.02 | 0.96 | 0.95 | 0.98 | 1.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.07 Million | 6.07 Million | 32.62 Million | 11.37 Million | 14.42 Million | 16.24 Million |
Cost of Revenue | 1.06 Million | - | 1.88 Million | 962.7 Thousand | - | 922 Thousand |
Gross Profit | 5 Million | 6.07 Million | 30.74 Million | 10.41 Million | 14.42 Million | 15.32 Million |
Operating Expenses | 771.5 Thousand | 771.5 Thousand | 805 Thousand | 943.5 Thousand | 943.5 Thousand | 2.19 Million |
Selling, General and Administrative Expenses | 771.5 Thousand | 771.5 Thousand | - | 688.5 Thousand | 688.5 Thousand | 655 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -479 Thousand | - | 177.38 Million | 2.27 | - | 0.37 |
Cost and Expenses | 771.5 Thousand | 771.5 Thousand | 805 Thousand | -6.79 Million | 943.5 Thousand | 10.99 Million |
Operating Income | 5.29 Million | 5.29 Million | 31.82 Million | 18.17 Million | 13.73 Million | 5.24 Million |
Interest Expense | - | - | 1.96 Million | - | - | 420 Thousand |
Income Tax Expense | 7000.00 | 7000.00 | 31.82 Million | 0.14 | -819 Thousand | 0.03 |
Earnings before Tax | 5.64 Million | 5.64 Million | 31.82 Million | 25.84 Million | 12.92 Million | 5.98 Million |
Net Income | 5.64 Million | 5.64 Million | 31.82 Million | 25.84 Million | 12.92 Million | 5.98 Million |
Earnings Per Share Basic | 0.03 | 0.03 | - | 0.14 | 0.07 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.14 | 0.07 | 0.03 |
Weighted Average Shares Outstanding | 190 Million | 190 Million | 177.38 Million | 178.62 Million | 178.62 Million | 176.15 Million |
Weighted Average Shares Outstanding (Diluted) | 189.99 Million | 189.99 Million | 177.38 Million | 178.62 Million | 178.62 Million | 176.15 Million |
Gross Margin | 0.82 | 1.00 | 0.94 | 0.92 | 1.00 | 0.94 |
EBIT Margin | 1.89 | - | - | -0.07 | -0.06 | 0.32 |
Profit Margin | 0.93 | 0.93 | 0.98 | 2.27 | 0.90 | 0.37 |
EBITDA | 11.49 Million | - | - | -819 Thousand | -819 Thousand | 5.24 Million |
Earnings Before Tax Margin | 0.87 | 0.87 | 0.98 | 1.60 | 0.95 | 0.32 |
PMVP
ABDP
2727
1742
OIL
O39