GBp 188.1
(1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.53 Billion | 1.57 Billion | 1.6 Billion | 1.46 Billion | 1.57 Billion | 1.62 Billion |
Total Current Assets | 1.46 Billion | 1.48 Billion | 1.49 Billion | 1.35 Billion | 1.46 Billion | 1.51 Billion |
Cash And Short Term Investments | 163.7 Million | 374.9 Million | 351.8 Million | 240.2 Million | 171.6 Million | 184.3 Million |
Cash and Cash Equivalents | 162.6 Million | 373.6 Million | 350.7 Million | 239.4 Million | 170.6 Million | 184.3 Million |
Short Term Investments | 1.1 Million | 1.3 Million | 1.1 Million | 800 Thousand | 1 Million | 3.3 Million |
Net Receivables | 131.9 Million | 117.4 Million | 108.2 Million | 98.6 Million | 126.4 Million | 93 Million |
Inventory | 1.16 Billion | 990.1 Million | 1.03 Billion | 1.01 Billion | 1.15 Billion | 1.21 Billion |
Other Current Assets | 69.7 Million | 44.2 Million | 27.79 Million | 18.59 Million | 19.9 Million | 20.2 Million |
Total Non-Current Assets | 69.89 Million | 96.79 Million | 110.9 Million | 110.7 Million | 43.29 Million | 35.1 Million |
Net PPE | 8.3 Million | 4.6 Million | 4.9 Million | 8 Million | 6.1 Million | 4.8 Million |
Good Will And Intangible Assets | 58 Million | 58 Million | 58 Million | 58 Million | 29 Million | 29 Million |
Good Will | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Intangible Assets | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Long-Term Investments | 19.3 Million | 47.3 Million | 55.5 Million | 63.9 Million | 8.19 Million | 1.3 Million |
Tax Assets | 3.3 Million | 4.8 Million | 4.8 Million | 9.8 Million | 6.4 Million | 6 Million |
Other Non Current Assets | -19 Million | -17.9 Million | -12.3 Million | -29 Million | -6.4 Million | -6 Million |
Other Assets | 1.00 | 1.00 | - | - | 64.9 Million | 74.7 Million |
Total Liabilities | 674 Million | 696.1 Million | 706.8 Million | 641.9 Million | 721.8 Million | 747.8 Million |
Total Current Liabilities | 438.7 Million | 480.9 Million | 466.1 Million | 371.1 Million | 422.9 Million | 434.8 Million |
Account Payables | 61.8 Million | 206.9 Million | 161.2 Million | 111.8 Million | 129.9 Million | 124.4 Million |
Tax Payables | 1.7 Million | 1.8 Million | 1.8 Million | 2.4 Million | 3.2 Million | 9.8 Million |
Short Term Debt | 157 Million | 1.6 Million | 1.9 Million | 2.3 Million | 93.1 Million | 88.3 Million |
Deferred Revenue | 5.7 Million | 19 Million | 25 Million | 32.79 Million | 32 Million | 69.7 Million |
Other Current Liabilities | 214.2 Million | 253.4 Million | 278 Million | 224.2 Million | 167.9 Million | 152.4 Million |
Total Non Current Liabilities | 235.3 Million | 215.2 Million | 240.69 Million | 270.79 Million | 131.5 Million | 168.3 Million |
Long-Term Debt | 148.2 Million | 97.1 Million | 97.9 Million | 97.2 Million | 131.5 Million | 168.3 Million |
Deferred Revenue Non Current | 300 Thousand | 300 Thousand | 10.5 Million | 17.6 Million | 1.6 Million | 167.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84.3 Million | 114.6 Million | 128.2 Million | 151.3 Million | -131.5 Million | -168.3 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 167.4 Million | 144.7 Million |
Total Equity | 856.3 Million | 883.1 Million | 901.6 Million | 825.3 Million | 854.4 Million | 872.7 Million |
Stock Holders Equity | 856.3 Million | 883.1 Million | 901.6 Million | 825.3 Million | 854.4 Million | 872.7 Million |
Common Stock | 12.8 Million | 12.8 Million | 12.8 Million | 12.8 Million | 12.8 Million | 12.8 Million |
Retained Earnings | 769.3 Million | 796.1 Million | 814.6 Million | 738.3 Million | 767.4 Million | 785.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 856.3 Million | 883.1 Million | 901.6 Million | 825.3 Million | 854.4 Million | 872.7 Million |
Capital Lease Obligation | 4.4 Million | 2.3 Million | 2.7 Million | 4.7 Million | - | - |
Total Investments | 20.4 Million | 48.6 Million | 56.6 Million | 64.7 Million | 9.19 Million | 1.3 Million |
Total Debt | 309.6 Million | 101 Million | 102.5 Million | 104.2 Million | 349.9 Million | 379.9 Million |
Net Debt | 147 Million | -272.6 Million | -248.2 Million | -135.2 Million | 179.3 Million | 195.6 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Billion | 1.53 Billion | 1.53 Billion | 1.46 Billion | 1.57 Billion | 1.57 Billion |
Total Current Assets | 1.38 Billion | 1.46 Billion | 1.46 Billion | 1.38 Billion | 1.48 Billion | 1.48 Billion |
Cash And Short Term Investments | 91.6 Million | 163.7 Million | 163.7 Million | 166.3 Million | 374.9 Million | 374.9 Million |
Cash and Cash Equivalents | 88.7 Million | 162.6 Million | 162.6 Million | 163.6 Million | 373.6 Million | 373.6 Million |
Short Term Investments | 2.9 Million | 1.1 Million | 1.1 Million | 2.7 Million | 1.3 Million | 1.3 Million |
Net Receivables | 102.3 Million | 131.9 Million | 131.9 Million | 107.6 Million | 117.4 Million | 117.4 Million |
Inventory | 1.18 Billion | 1.16 Billion | 1.16 Billion | 1.1 Billion | 990.1 Million | 990.1 Million |
Other Current Assets | 12.6 Million | 69.7 Million | 69.7 Million | 5.9 Million | 44.2 Million | 44.2 Million |
Total Non-Current Assets | 70.7 Million | 69.89 Million | 69.89 Million | 80.29 Million | 96.79 Million | 96.79 Million |
Net PPE | 9.7 Million | 8.3 Million | 8.3 Million | 6.9 Million | 4.6 Million | 4.6 Million |
Good Will And Intangible Assets | 29 Million | 58 Million | 58 Million | 58 Million | 58 Million | 58 Million |
Good Will | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Intangible Assets | - | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Long-Term Investments | 8.9 Million | 19.3 Million | 19.3 Million | 25.9 Million | 47.3 Million | 47.3 Million |
Tax Assets | 3.1 Million | 3.3 Million | 3.3 Million | 4.4 Million | 4.8 Million | 4.8 Million |
Other Non Current Assets | 20 Million | -19 Million | -19 Million | -14.9 Million | -17.9 Million | -17.9 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 656 Million | 674 Million | 674 Million | 585.7 Million | 696.1 Million | 696.1 Million |
Total Current Liabilities | 444.1 Million | 438.7 Million | 438.7 Million | 370.8 Million | 480.9 Million | 480.9 Million |
Account Payables | 323.8 Million | 61.8 Million | 61.8 Million | 296.8 Million | 206.9 Million | 407.1 Million |
Tax Payables | - | 1.7 Million | 1.7 Million | - | 1.8 Million | 1.8 Million |
Short Term Debt | 14.2 Million | 157 Million | 157 Million | 1.7 Million | 1.6 Million | 1.6 Million |
Deferred Revenue | 1.8 Million | 5.7 Million | 5.7 Million | - | 19 Million | - |
Other Current Liabilities | 104.3 Million | 214.2 Million | 214.2 Million | 72.3 Million | 253.4 Million | 72.2 Million |
Total Non Current Liabilities | 211.9 Million | 235.3 Million | 235.3 Million | 214.9 Million | 215.2 Million | 215.2 Million |
Long-Term Debt | 83.9 Million | 148.2 Million | 148.2 Million | 97.4 Million | 97.1 Million | 97.1 Million |
Deferred Revenue Non Current | 5.49 Million | 300 Thousand | 300 Thousand | 3.1 Million | 300 Thousand | 300 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.2 Million | 84.3 Million | 84.3 Million | 110.3 Million | 114.6 Million | 114.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 803.1 Million | 856.3 Million | 856.3 Million | 876.6 Million | 883.1 Million | 883.1 Million |
Stock Holders Equity | 803.1 Million | 856.3 Million | 856.3 Million | 876.6 Million | 883.1 Million | 883.1 Million |
Common Stock | 12.8 Million | 12.8 Million | 12.8 Million | 12.8 Million | 12.8 Million | 12.8 Million |
Retained Earnings | 716.1 Million | 769.3 Million | 769.3 Million | 789.6 Million | 796.1 Million | 796.1 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 803.1 Million | 856.3 Million | 856.3 Million | 876.6 Million | 883.1 Million | 883.1 Million |
Capital Lease Obligation | 7.3 Million | 4.4 Million | 4.4 Million | 3.1 Million | 2.3 Million | 2.3 Million |
Total Investments | 11.8 Million | 20.4 Million | 20.4 Million | 28.6 Million | 48.6 Million | 48.6 Million |
Total Debt | 98.1 Million | 309.6 Million | 309.6 Million | 102.2 Million | 101 Million | 101 Million |
Net Debt | 9.4 Million | 147 Million | 147 Million | -61.4 Million | -272.6 Million | -272.6 Million |
2323
LECR
1SI
NXHSF
7571
000882