GBp 1.25
(42.86%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 532.00 | 162.00 | - |
Gross Profit | -532.00 | -162.00 | - |
Operating Expenses | 1.29 Million | 693.58 Thousand | -168.33 Thousand |
Selling, General and Administrative Expenses | 1.29 Million | 693.58 Thousand | 168.31 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | -168.33 Thousand |
Cost and Expenses | 1.29 Million | 693.58 Thousand | -168.33 Thousand |
Operating Income | -1.29 Million | -693.58 Thousand | -168.33 Thousand |
Interest Expense | 123.32 Thousand | 7918.00 | - |
Income Tax Expense | -2.00 | 461.00 | -236.58 Thousand |
Earnings before Tax | -1.57 Million | -701.04 Thousand | -168.33 Thousand |
Net Income | -1.57 Million | -701.04 Thousand | -168.33 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 74.21 Million | 69.04 Million | 65.67 Million |
Weighted Average Shares Outstanding (Diluted) | 74.21 Million | 69.04 Million | 65.67 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -1.45 Million | -692.95 Thousand | -168.33 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 266.00 | 532.00 | 266.00 | 266.00 | 162.00 | - |
Gross Profit | -266.00 | -532.00 | -266.00 | -266.00 | -162.00 | - |
Operating Expenses | 572.89 Thousand | 1.29 Million | 767.62 Thousand | 693.19 Thousand | 693.58 Thousand | -168.33 Thousand |
Selling, General and Administrative Expenses | 572.89 Thousand | - | 767.62 Thousand | 693.19 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -168.33 Thousand |
Cost and Expenses | 573.15 Thousand | 1.29 Million | 767.88 Thousand | 693.46 Thousand | 693.58 Thousand | -168.33 Thousand |
Operating Income | -573.15 Thousand | -1.29 Million | -767.89 Thousand | -693.46 Thousand | -693.58 Thousand | -168.33 Thousand |
Interest Expense | 16.1 Thousand | 123.32 Thousand | 70.02 Thousand | 53.29 Thousand | 7918.00 | - |
Income Tax Expense | 32.57 Thousand | -2.00 | 4.00 | 4.00 | 461.00 | -236.58 Thousand |
Earnings before Tax | -556.68 Thousand | -1.57 Million | -834.22 Thousand | -744.7 Thousand | -701.04 Thousand | -168.33 Thousand |
Net Income | -556.68 Thousand | -1.57 Million | -834.22 Thousand | -744.7 Thousand | -701.04 Thousand | -168.33 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | - | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | - | - |
Weighted Average Shares Outstanding | 63.83 Million | 74.21 Million | 82.04 Million | 70.41 Million | 69.04 Million | 65.67 Million |
Weighted Average Shares Outstanding (Diluted) | 63.83 Million | 74.21 Million | 82.04 Million | 70.41 Million | 69.04 Million | 65.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -540.32 Thousand | - | -767.62 Thousand | -693.19 Thousand | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
CTMLF
AJG
013890
SFN
ETL
3893