GBp 29.0
(1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.25 Million | 5.51 Million | 6.18 Million | 4.96 Million | 5.49 Million | 5.43 Million |
Total Current Assets | 5.79 Million | 4.3 Million | 4.79 Million | 4.15 Million | 4.3 Million | 3.81 Million |
Cash And Short Term Investments | 3.82 Million | 2.75 Million | 3.36 Million | 2.89 Million | 3.62 Million | 2 Million |
Cash and Cash Equivalents | 1.32 Million | 2.75 Million | 3.36 Million | 2.89 Million | 3.62 Million | 2 Million |
Short Term Investments | 2.5 Million | - | - | - | - | - |
Net Receivables | 1.58 Million | 1.21 Million | 1.12 Million | 1.09 Million | 546 Thousand | 1.67 Million |
Inventory | 1.96 Million | 1.00 | 352 Thousand | -1.09 Million | 134 Thousand | -1.67 Million |
Other Current Assets | -1.58 Million | -3.96 Million | -46 Thousand | 1.25 Million | -1000.00 | 1.8 Million |
Total Non-Current Assets | 463 Thousand | 1.2 Million | 1.39 Million | 813 Thousand | 1.19 Million | 1.62 Million |
Net PPE | 405 Thousand | 583 Thousand | 760 Thousand | 284 Thousand | 565 Thousand | 9000.00 |
Good Will And Intangible Assets | 58 Thousand | 61 Thousand | 76 Thousand | - | - | 1.61 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 58 Thousand | 61 Thousand | 76 Thousand | - | - | - |
Long-Term Investments | - | 485 Thousand | 529 Thousand | 529 Thousand | 630 Thousand | 1.6 Million |
Tax Assets | - | 73 Thousand | 32 Thousand | - | - | 16 Thousand |
Other Non Current Assets | -463 Thousand | - | - | -813 Thousand | -1.19 Million | -1.61 Million |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 1.81 Million | 1.32 Million | 2.16 Million | 1.58 Million | 1.28 Million | 1.22 Million |
Total Current Liabilities | 1.62 Million | 1.04 Million | 1.75 Million | 1.58 Million | 1.02 Million | 1.22 Million |
Account Payables | 213 Thousand | 901 Thousand | 1.12 Million | 908 Thousand | 689 Thousand | 1.2 Million |
Tax Payables | 486 Thousand | 201 Thousand | 169 Thousand | 175 Thousand | 35 Thousand | 24 Thousand |
Short Term Debt | 120 Thousand | 141 Thousand | 610 Thousand | 577 Thousand | 299 Thousand | - |
Deferred Revenue | 1.41 Million | -803 Thousand | -1.31 Million | -1.05 Million | -874.99 Thousand | - |
Other Current Liabilities | -120 Thousand | 803 Thousand | 1.33 Million | 1.15 Million | 909.99 Thousand | 24 Thousand |
Total Non Current Liabilities | 192 Thousand | 286 Thousand | 402 Thousand | 1 Million | 262 Thousand | 1.22 Million |
Long-Term Debt | 192 Thousand | 286 Thousand | 402 Thousand | - | 262 Thousand | - |
Deferred Revenue Non Current | 172 Thousand | 167 Thousand | 141 Thousand | 141 Thousand | 51 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -364 Thousand | 734 Thousand | 1 Million | -141 Thousand | 673 Thousand | 1.22 Million |
Other Liabilities | - | - | - | -1 Million | - | -1.22 Million |
Total Equity | 4.43 Million | 4.18 Million | 4.02 Million | 3.37 Million | 4.21 Million | 4.21 Million |
Stock Holders Equity | 4.43 Million | 4.18 Million | 4.02 Million | 3.37 Million | 4.21 Million | 4.21 Million |
Common Stock | 1.02 Million | 1.02 Million | 1.02 Million | 921 Thousand | 921 Thousand | 921 Thousand |
Retained Earnings | 2.8 Million | 2.75 Million | 2.57 Million | 2.41 Million | 3.15 Million | 3.14 Million |
Accumulated other comprehensive income | 85 Thousand | -118 Thousand | -91 Thousand | -101 Thousand | - | - |
Common Stock Equity | 4.43 Million | 4.18 Million | 4.02 Million | 3.37 Million | 4.21 Million | 4.21 Million |
Capital Lease Obligation | 192 Thousand | 427 Thousand | 1.01 Million | 577 Thousand | 561 Thousand | - |
Total Investments | 2.5 Million | 485 Thousand | 529 Thousand | 529 Thousand | 630 Thousand | 1.6 Million |
Total Debt | 312 Thousand | 427 Thousand | 1.01 Million | 577 Thousand | 561 Thousand | - |
Net Debt | -1.01 Million | -2.32 Million | -2.35 Million | -2.31 Million | -3.06 Million | -2 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.25 Million | 6.25 Million | 6.25 Million | 4.93 Million | 4.93 Million | 5.51 Million |
Total Current Assets | 5.79 Million | 3.82 Million | 5.79 Million | 3.84 Million | 3.84 Million | 4.3 Million |
Cash And Short Term Investments | 3.82 Million | 3.82 Million | 3.82 Million | 2.6 Million | 2.6 Million | 2.75 Million |
Cash and Cash Equivalents | 1.32 Million | 1.32 Million | 1.32 Million | 2.6 Million | 2.6 Million | 2.75 Million |
Short Term Investments | 2.5 Million | 2.5 Million | 2.5 Million | - | - | - |
Net Receivables | 1.58 Million | 1.58 Million | 1.53 Million | 1.24 Million | 1.24 Million | 1.21 Million |
Inventory | 1.96 Million | - | 140 Thousand | - | - | 1.00 |
Other Current Assets | -1.58 Million | -1.58 Million | 295 Thousand | -3.84 Million | - | -3.96 Million |
Total Non-Current Assets | 463 Thousand | 653 Thousand | 463 Thousand | 1.08 Million | 1.08 Million | 1.2 Million |
Net PPE | 405 Thousand | 405 Thousand | 405 Thousand | 494 Thousand | 494 Thousand | 583 Thousand |
Good Will And Intangible Assets | 58 Thousand | - | 58 Thousand | 53 Thousand | 53 Thousand | 61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 58 Thousand | - | 58 Thousand | 53 Thousand | 53 Thousand | 61 Thousand |
Long-Term Investments | - | - | - | 485 Thousand | 485 Thousand | 485 Thousand |
Tax Assets | - | - | - | 57 Thousand | - | 73 Thousand |
Other Non Current Assets | -463 Thousand | 248 Thousand | - | - | 57 Thousand | - |
Other Assets | - | 1.77 Million | - | - | - | - |
Total Liabilities | 1.81 Million | 1.81 Million | 1.81 Million | 789 Thousand | 789 Thousand | 1.32 Million |
Total Current Liabilities | 1.62 Million | 120 Thousand | 1.62 Million | 560 Thousand | 560 Thousand | 1.04 Million |
Account Payables | 213 Thousand | - | 213 Thousand | 419 Thousand | 419 Thousand | 901 Thousand |
Tax Payables | 486 Thousand | - | - | - | - | 201 Thousand |
Short Term Debt | 120 Thousand | 120 Thousand | - | 141 Thousand | - | 141 Thousand |
Deferred Revenue | 1.41 Million | - | - | -141 Thousand | - | -803 Thousand |
Other Current Liabilities | -120 Thousand | -120 Thousand | 1.41 Million | 141 Thousand | 141 Thousand | 803 Thousand |
Total Non Current Liabilities | 192 Thousand | 1.5 Million | 192 Thousand | 229 Thousand | 229 Thousand | 286 Thousand |
Long-Term Debt | 192 Thousand | - | - | 229 Thousand | 229 Thousand | 286 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 167 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -192 Thousand | 1.5 Million | - | - | - | 734 Thousand |
Other Liabilities | - | 192 Thousand | - | - | - | - |
Total Equity | 4.43 Million | 4.43 Million | 4.43 Million | 4.14 Million | 4.14 Million | 4.18 Million |
Stock Holders Equity | 4.43 Million | 4.43 Million | 4.43 Million | 4.14 Million | 4.14 Million | 4.18 Million |
Common Stock | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million |
Retained Earnings | 2.8 Million | 2.8 Million | 2.8 Million | 2.71 Million | 2.71 Million | 2.75 Million |
Accumulated other comprehensive income | 85 Thousand | 85 Thousand | 85 Thousand | -108.99 Thousand | -108.99 Thousand | -118 Thousand |
Common Stock Equity | 4.43 Million | 4.43 Million | 4.43 Million | 4.14 Million | 4.14 Million | 4.18 Million |
Capital Lease Obligation | 192 Thousand | 192 Thousand | 312 Thousand | 370 Thousand | 370 Thousand | 427 Thousand |
Total Investments | 2.5 Million | 2.5 Million | 2.5 Million | 485 Thousand | 485 Thousand | 485 Thousand |
Total Debt | 312 Thousand | 312 Thousand | - | 370 Thousand | 229 Thousand | 427 Thousand |
Net Debt | -1.01 Million | -1.01 Million | -1.32 Million | -2.23 Million | -2.37 Million | -2.32 Million |
4068
002745
CLWY
BAC-PO
MA
MAWHY