GBp 1.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.16 Million | 1.43 Million | 1.15 Million | 960.8 Thousand | 1.92 Million |
Cost of Revenue | 1.13 Million | 798 Thousand | 561 Thousand | 437.78 Thousand | 882.23 Thousand |
Gross Profit | 1.02 Million | 632 Thousand | 593 Thousand | 523.01 Thousand | 1.03 Million |
Operating Expenses | 8.17 Million | 6.53 Million | 4.12 Million | 1.57 Million | 1.53 Million |
Selling, General and Administrative Expenses | 7.82 Million | 6.26 Million | 2.14 Million | 1.57 Million | 1.53 Million |
Research and Development Expenses | - | 72 Thousand | 1000.00 | - | - |
Other Expenses | 351 Thousand | 265 Thousand | 1.98 Million | - | - |
Cost and Expenses | 9.31 Million | 7.32 Million | 4.68 Million | 2.01 Million | 2.41 Million |
Operating Income | -7.15 Million | -5.89 Million | -3.53 Million | -1.05 Million | -497.42 Thousand |
Interest Expense | 48 Thousand | 14 Thousand | - | 8199.00 | 7970.00 |
Income Tax Expense | -7000.00 | -187 Thousand | 6000.00 | 8504.00 | -108.84 Thousand |
Earnings before Tax | -7.02 Million | -5.74 Million | -4.13 Million | -1.05 Million | -512.56 Thousand |
Net Income | -7.01 Million | -5.55 Million | -4.14 Million | -1.06 Million | -403.72 Thousand |
Earnings Per Share Basic | -0.07 | -0.06 | -0.08 | -9.33 | -6.03 |
Earnings Per Share Diluted | -0.07 | -0.06 | -0.08 | -9.33 | -6.03 |
Weighted Average Shares Outstanding | 95.81 Million | 95.81 Million | 50.55 Million | 114.36 Million | 66.96 Thousand |
Weighted Average Shares Outstanding (Diluted) | 95.81 Million | 95.81 Million | 50.52 Million | 114.36 Million | 66.96 Thousand |
Gross Margin | 0.47 | 0.44 | 0.51 | 0.54 | 0.54 |
EBIT Margin | -3.08 | -3.89 | -2.50 | -1.08 | -0.25 |
Profit Margin | -3.25 | -3.89 | -3.59 | -1.11 | -0.21 |
EBITDA | -6.64 Million | -5.56 Million | -4.1 Million | -1.02 Million | -483.43 Thousand |
Earnings Before Tax Margin | -3.31 | -4.13 | -3.06 | -1.09 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 694.5 Thousand | 694.5 Thousand | 2.16 Million | 605 Thousand | 605 Thousand | 950 Thousand |
Cost of Revenue | 329.5 Thousand | 329.5 Thousand | 1.48 Million | 327.5 Thousand | 327.5 Thousand | 657 Thousand |
Gross Profit | 365 Thousand | 365 Thousand | 671 Thousand | 277.5 Thousand | 277.5 Thousand | 293 Thousand |
Operating Expenses | 1.6 Million | 1.6 Million | 7.82 Million | 2.05 Million | 2.12 Million | 3.88 Million |
Selling, General and Administrative Expenses | 1.51 Million | 1.51 Million | - | 1.96 Million | 1.96 Million | 3.88 Million |
Research and Development Expenses | - | - | - | 167 Thousand | 167 Thousand | - |
Other Expenses | 86 Thousand | 86 Thousand | 2000.00 | -78.5 Thousand | - | - |
Cost and Expenses | 1.93 Million | 1.93 Million | 9.31 Million | 2.38 Million | 2.44 Million | 4.54 Million |
Operating Income | -1.23 Million | -1.23 Million | -7.15 Million | -1.77 Million | -1.77 Million | -3.59 Million |
Interest Expense | - | - | 48 Thousand | 1000.00 | - | 23 Thousand |
Income Tax Expense | 4000.00 | 4000.00 | -7000.00 | 500.00 | 500.00 | -6000.00 |
Earnings before Tax | -1.21 Million | -1.21 Million | -7.02 Million | -1.75 Million | -1.75 Million | -3.5 Million |
Net Income | -1.21 Million | -1.21 Million | -7.01 Million | -1.75 Million | -1.75 Million | -3.5 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 172.93 Million | 172.93 Million | 95.81 Million | 95.81 Million | 95.81 Million | 95.81 Million |
Weighted Average Shares Outstanding (Diluted) | 172.92 Million | 172.92 Million | 95.81 Million | 95.81 Million | 95.81 Million | 95.81 Million |
Gross Margin | 0.53 | 0.53 | 0.31 | 0.46 | 0.46 | 0.31 |
EBIT Margin | -1.66 | -1.66 | - | -2.86 | -2.86 | -3.60 |
Profit Margin | -1.75 | -1.75 | -3.25 | -2.90 | -2.90 | -3.69 |
EBITDA | -1.15 Million | -1.15 Million | - | -1.73 Million | -1.73 Million | -3.42 Million |
Earnings Before Tax Margin | -1.78 | -1.78 | -3.31 | -2.94 | -2.94 | -3.78 |
EFR
002161
SOMC
002620
8437
RILYP