GBp 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.6 Million | 10.74 Million | 9.21 Million | 13.3 Million | 20.24 Million | 23.06 Million |
Total Current Assets | 2.86 Million | 3.43 Million | 3.68 Million | 4.76 Million | 11.11 Million | 15.72 Million |
Cash And Short Term Investments | 795.55 Thousand | 2.72 Million | 1.7 Million | 2.99 Million | 9.49 Million | 15.49 Million |
Cash and Cash Equivalents | 795.55 Thousand | 2.72 Million | 1.7 Million | 2.99 Million | 9.49 Million | 15.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 172.73 Thousand | - | - | - | - | - |
Inventory | 1.78 Million | 195.88 Thousand | 63.12 Thousand | 121.11 Thousand | 84.58 Thousand | - |
Other Current Assets | 108.96 Thousand | - | - | - | 1.52 Million | 231 Thousand |
Total Non-Current Assets | 8.74 Million | 7.31 Million | 5.53 Million | 8.54 Million | 9.13 Million | 7.34 Million |
Net PPE | 7.95 Million | 6.99 Million | 5.25 Million | 8.54 Million | 9.13 Million | 7.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 786.32 Thousand | 320.02 Thousand | 281.69 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.27 Million | 1.03 Million | 607.21 Thousand | 264.53 Thousand | 307.53 Thousand | 426.15 Thousand |
Total Current Liabilities | 1.62 Million | 566.65 Thousand | 330.26 Thousand | 204.58 Thousand | 286.56 Thousand | 426.15 Thousand |
Account Payables | 453.86 Thousand | 242.7 Thousand | 115.29 Thousand | 28.42 Thousand | 111.19 Thousand | 401.02 Thousand |
Tax Payables | 31.81 Thousand | 93.78 Thousand | 15.34 Thousand | 21.69 Thousand | 28.47 Thousand | 4199.00 |
Short Term Debt | 654.47 Thousand | 53.27 Thousand | 51.56 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 520.65 Thousand | 270.68 Thousand | 163.39 Thousand | 176.16 Thousand | 175.36 Thousand | 25.13 Thousand |
Total Non Current Liabilities | 2.64 Million | 468.84 Thousand | 276.95 Thousand | 59.95 Thousand | 20.96 Thousand | 401.02 Thousand |
Long-Term Debt | 2.13 Million | 192.4 Thousand | 201.96 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 517.16 Thousand | 276.43 Thousand | 74.98 Thousand | - | 20.96 Thousand | 401.02 Thousand |
Other Liabilities | - | - | - | - | - | -401.02 Thousand |
Total Equity | 7.33 Million | 9.71 Million | 8.61 Million | 13.04 Million | 19.94 Million | 22.64 Million |
Stock Holders Equity | 7.33 Million | 9.71 Million | 8.61 Million | 13.04 Million | 19.94 Million | 22.64 Million |
Common Stock | 43.32 Million | 43.32 Million | 43.32 Million | 43.04 Million | 43.04 Million | 42.57 Million |
Retained Earnings | -37.75 Million | -34.57 Million | -34.77 Million | -30.6 Million | -26.37 Million | -22.91 Million |
Accumulated other comprehensive income | - | - | - | - | -192.24 Thousand | -53.35 Thousand |
Common Stock Equity | 7.33 Million | 9.71 Million | 8.61 Million | 13.04 Million | 19.94 Million | 22.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 329.01 Thousand | - | - | - | - | - |
Total Debt | 2.78 Million | 245.67 Thousand | 253.53 Thousand | - | - | - |
Net Debt | 1.98 Million | -2.47 Million | -1.45 Million | -2.99 Million | -9.49 Million | -15.49 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.6 Million | 11.6 Million | 11.75 Million | 10.74 Million | 10.74 Million | 11.13 Million |
Total Current Assets | 2.86 Million | 2.86 Million | 2.53 Million | 3.43 Million | 3.43 Million | 4.45 Million |
Cash And Short Term Investments | 795.55 Thousand | 795.55 Thousand | 423.98 Thousand | 2.72 Million | 2.72 Million | 2.41 Million |
Cash and Cash Equivalents | 795.55 Thousand | 795.55 Thousand | 423.98 Thousand | 2.72 Million | 2.72 Million | 2.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 172.73 Thousand | - | - | - | 1.86 Million |
Inventory | 1.78 Million | 1.78 Million | 1.39 Million | 195.88 Thousand | 195.88 Thousand | 350.29 Thousand |
Other Current Assets | - | 108.96 Thousand | - | - | - | -176.21 Thousand |
Total Non-Current Assets | 8.74 Million | 8.74 Million | 9.22 Million | 7.31 Million | 7.31 Million | 6.68 Million |
Net PPE | 7.95 Million | 7.95 Million | 8.42 Million | 6.99 Million | 6.99 Million | 6.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 786.32 Thousand | 786.32 Thousand | 798.47 Thousand | 320.02 Thousand | 320.02 Thousand | 318.2 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.27 Million | 4.27 Million | 2.64 Million | 1.03 Million | 1.03 Million | 2.44 Million |
Total Current Liabilities | 1.62 Million | 1.62 Million | 1.04 Million | 566.65 Thousand | 566.65 Thousand | 798.78 Thousand |
Account Payables | 453.86 Thousand | 453.86 Thousand | 220.33 Thousand | 242.7 Thousand | 242.7 Thousand | 346.24 Thousand |
Tax Payables | 31.81 Thousand | 31.81 Thousand | - | 93.78 Thousand | 93.78 Thousand | - |
Short Term Debt | 654.47 Thousand | 654.47 Thousand | 511.74 Thousand | 53.27 Thousand | 53.27 Thousand | 149.08 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 520.65 Thousand | 520.65 Thousand | 313.64 Thousand | 270.68 Thousand | 270.68 Thousand | 303.45 Thousand |
Total Non Current Liabilities | 2.64 Million | 2.64 Million | 1.6 Million | 468.84 Thousand | 468.84 Thousand | 1.64 Million |
Long-Term Debt | 2.13 Million | 2.13 Million | 1.29 Million | 192.4 Thousand | 192.4 Thousand | 1.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 517.16 Thousand | 517.16 Thousand | 308.3 Thousand | 276.43 Thousand | 276.43 Thousand | 298.27 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.33 Million | 7.33 Million | 9.1 Million | 9.71 Million | 9.71 Million | 8.69 Million |
Stock Holders Equity | 7.33 Million | 7.33 Million | 9.1 Million | 9.71 Million | 9.71 Million | 8.69 Million |
Common Stock | 43.32 Million | 43.32 Million | 43.32 Million | 43.32 Million | 43.32 Million | 43.32 Million |
Retained Earnings | -37.75 Million | -37.75 Million | -36.22 Million | -34.57 Million | -34.57 Million | -35.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.33 Million | 7.33 Million | 9.1 Million | 9.71 Million | 9.71 Million | 8.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 329.01 Thousand | 329.01 Thousand | 321.06 Thousand | - | - | - |
Total Debt | 2.78 Million | 2.78 Million | 1.8 Million | 245.67 Thousand | 245.67 Thousand | 1.49 Million |
Net Debt | 1.98 Million | 1.98 Million | 1.38 Million | -2.47 Million | -2.47 Million | -915.32 Thousand |
STHZF
SRAD
MWY
SMORF
NVM
DGIF