Just Group plc (JUST.L)
GBp 138.0
(-2.95%)
GBp 138.0
(-2.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 672 Million | 3.74 Billion | 3.22 Billion | 3.48 Billion | 3.02 Billion | 2.86 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 672 Million | 3.74 Billion | 3.22 Billion | 3.48 Billion | 3.02 Billion | 2.86 Billion |
| Operating Expenses | 912 Million | 5.64 Billion | 927.9 Million | -898.4 Million | -635.8 Million | 2.74 Billion |
| Selling, General and Administrative Expenses | 4 Million | 5.9 Million | 5 Million | 6.8 Million | 5.2 Million | 11.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 908 Million | -5.64 Billion | -927.9 Million | 898.4 Million | 635.8 Million | -290.5 Million |
| Cost and Expenses | 912 Million | -3.92 Billion | -3.1 Billion | -3.08 Billion | -2.46 Billion | 2.74 Billion |
| Operating Income | - | -184.7 Million | 115.7 Million | 405.3 Million | 581.1 Million | 136.9 Million |
| Interest Expense | 122 Million | 132.69 Million | 136.8 Million | 159 Million | 186.7 Million | 202.8 Million |
| Income Tax Expense | 43 Million | -85.7 Million | -5.6 Million | 44.2 Million | 66.2 Million | 21.2 Million |
| Earnings before Tax | 172 Million | -317.4 Million | -21.4 Million | 236.7 Million | 368.6 Million | -85.5 Million |
| Net Income | 129 Million | -244.7 Million | -35.4 Million | 193.6 Million | 302.6 Million | -63.7 Million |
| Earnings Per Share Basic | 0.11 | -0.24 | -0.03 | 0.16 | 0.28 | -0.07 |
| Earnings Per Share Diluted | 0.11 | -0.24 | -0.03 | 0.16 | 0.28 | -0.07 |
| Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1 Billion | 932.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1.04 Billion | 1.02 Billion | 932.7 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.44 | 0.01 | -0.06 | -0.06 | -0.08 | -0.06 |
| Profit Margin | 0.19 | -0.07 | -0.01 | 0.06 | 0.10 | -0.02 |
| EBITDA | 299 Million | -431 Million | 139.99 Million | 419.5 Million | 579.7 Million | 143.4 Million |
| Earnings Before Tax Margin | - | -0.05 | 0.04 | 0.12 | 0.19 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 997 Million | 672 Million | 1.63 Billion | 1.55 Billion | 3.74 Billion | 620.3 Million |
| Cost of Revenue | -841 Million | - | 223.4 Million | 150.5 Million | - | - |
| Gross Profit | 1.83 Billion | 672 Million | 1.41 Billion | 1.4 Billion | 3.74 Billion | 620.3 Million |
| Operating Expenses | 902 Million | -1.07 Billion | 773.6 Million | 717.9 Million | 5.64 Billion | 141.9 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | 5.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -902 Million | 1.07 Billion | -773.6 Million | -717.9 Million | -5.64 Billion | -141.9 Million |
| Cost and Expenses | -1.66 Billion | -366 Million | -1.48 Billion | -1.4 Billion | -3.92 Billion | -572.6 Million |
| Operating Income | 997 Million | -12 Million | 1.45 Billion | 145.2 Million | -184.7 Million | 373.7 Million |
| Interest Expense | 92 Million | 122 Million | 83 Million | 39 Million | 132.69 Million | 66.09 Million |
| Income Tax Expense | 20 Million | 43 Million | 7.6 Million | 35.4 Million | -85.7 Million | -16 Million |
| Earnings before Tax | 74 Million | 172 Million | 55.3 Million | 116.7 Million | -317.4 Million | -21.3 Million |
| Net Income | 54 Million | 129 Million | 41.5 Million | 75.5 Million | -244.7 Million | -11.6 Million |
| Earnings Per Share Basic | 0.05 | - | 0.04 | 0.07 | - | -0.01 |
| Earnings Per Share Diluted | 0.05 | - | 0.04 | 0.07 | - | -0.01 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.03 Billion | 1.03 Billion | 1.02 Billion | 1.03 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1.05 Billion | 1.03 Billion | 1.03 Billion |
| Gross Margin | 1.84 | 1.00 | 0.86 | 0.90 | 1.00 | 1.00 |
| EBIT Margin | -0.00 | - | -0.86 | -0.02 | - | -0.78 |
| Profit Margin | 0.05 | 0.19 | 0.03 | 0.05 | -0.07 | -0.02 |
| EBITDA | -3 Million | - | -1.4 Billion | -34.3 Million | - | -486 Million |
| Earnings Before Tax Margin | 1.00 | -0.02 | 0.89 | 0.09 | -0.05 | 0.60 |
AASP
JUGI
FMAO
ATLO
MMN
GLBR