GBp 14.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.97 Million | 22.31 Million | 16.37 Million | 49.48 Thousand | 31.97 Thousand | 4838.00 |
Cost of Revenue | 8.92 Million | 17.66 Million | 11.25 Million | 689.78 Thousand | 492.13 Thousand | 540.72 Thousand |
Gross Profit | 2.04 Million | 4.64 Million | 5.12 Million | -640.3 Thousand | -460.16 Thousand | -535.88 Thousand |
Operating Expenses | 2.4 Million | 2.86 Million | 2.66 Million | 2.31 Million | 2 Million | 2.3 Million |
Selling, General and Administrative Expenses | 2.25 Million | 2.88 Million | 2.55 Million | 2.21 Million | 1.93 Million | 2.21 Million |
Research and Development Expenses | 461 Thousand | 856 Thousand | 175 Thousand | 487 Thousand | 228.09 Thousand | 558.18 Thousand |
Other Expenses | - | -20 Thousand | 112 Thousand | 103.29 Thousand | 69.72 Thousand | 92.29 Thousand |
Cost and Expenses | 11.33 Million | 20.53 Million | 13.91 Million | 3 Million | 2.5 Million | 2.84 Million |
Operating Income | -361 Thousand | 798 Thousand | 2.04 Million | -3.75 Million | -2.46 Million | -2.84 Million |
Interest Expense | 2000.00 | 5000.00 | 2000.00 | 4558.00 | 26.34 Thousand | 23.91 Thousand |
Income Tax Expense | -36 Thousand | -724 Thousand | 456 Thousand | 805.94 Thousand | -344.87 Thousand | -52.27 Thousand |
Earnings before Tax | -195 Thousand | 1.51 Million | 2 Million | -3.76 Million | -2.49 Million | -2.86 Million |
Net Income | -159 Thousand | 2.24 Million | 1.54 Million | -4.56 Million | -2.15 Million | -2.81 Million |
Earnings Per Share Basic | -0.00 | 0.04 | 0.03 | -0.16 | -0.13 | -0.27 |
Earnings Per Share Diluted | -0.00 | 0.04 | 0.03 | -0.16 | -0.13 | -0.27 |
Weighted Average Shares Outstanding | 51.3 Million | 51.62 Million | 47.39 Million | 28.05 Million | 16.05 Million | 10.55 Million |
Weighted Average Shares Outstanding (Diluted) | 51.97 Million | 51.88 Million | 49.6 Million | 28.05 Million | 16.05 Million | 10.55 Million |
Gross Margin | 0.19 | 0.21 | 0.31 | -12.94 | -14.39 | -110.77 |
EBIT Margin | 0.00 | 0.05 | 0.16 | -56.58 | -68.85 | -547.67 |
Profit Margin | -0.01 | 0.10 | 0.09 | -92.33 | -67.25 | -581.54 |
EBITDA | 30 Thousand | 1.74 Million | 2.16 Million | -3.6 Million | -2.2 Million | -2.64 Million |
Earnings Before Tax Margin | -0.03 | 0.04 | 0.12 | -75.95 | -77.22 | -587.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 440.5 Thousand | 440.5 Thousand | 4.25 Million | 10.97 Million | 4.25 Million | 2.46 Million |
Cost of Revenue | 583.5 Thousand | 583.5 Thousand | 3.74 Million | 9.15 Million | 3.74 Million | 1.53 Million |
Gross Profit | -143 Thousand | -143 Thousand | 515 Thousand | 1.82 Million | 515 Thousand | 929 Thousand |
Operating Expenses | 531 Thousand | 531 Thousand | 493.5 Thousand | 2.18 Million | 493.5 Thousand | 1.33 Million |
Selling, General and Administrative Expenses | 531 Thousand | 531 Thousand | 436.5 Thousand | - | 436.5 Thousand | 1.33 Million |
Research and Development Expenses | - | - | 230.5 Thousand | - | 230.5 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.11 Million | 1.11 Million | 4.23 Million | 11.33 Million | 4.23 Million | 2.86 Million |
Operating Income | -674 Thousand | -674 Thousand | 78.5 Thousand | -361 Thousand | 78.5 Thousand | -404 Thousand |
Interest Expense | 1000.00 | - | 1000.00 | 2000.00 | - | 1000.00 |
Income Tax Expense | 150 Thousand | - | - | -36 Thousand | - | -36 Thousand |
Earnings before Tax | -599.5 Thousand | -599.5 Thousand | 80 Thousand | -195 Thousand | 80 Thousand | -355 Thousand |
Net Income | -599.5 Thousand | -599.5 Thousand | 80 Thousand | -159 Thousand | 80 Thousand | -319 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.00 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.00 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 51.82 Million | 51.82 Million | 53.22 Million | 51.97 Million | 53.22 Million | 52 Million |
Weighted Average Shares Outstanding (Diluted) | 51.82 Million | 51.82 Million | 51.93 Million | 51.97 Million | 51.93 Million | 52 Million |
Gross Margin | -0.32 | -0.32 | 0.12 | 0.17 | 0.12 | 0.38 |
EBIT Margin | -1.39 | -1.39 | 0.02 | - | 0.02 | -0.13 |
Profit Margin | -1.36 | -1.36 | 0.02 | -0.01 | 0.02 | -0.13 |
EBITDA | -612 Thousand | -612 Thousand | 89.25 Thousand | - | 100.5 Thousand | -315 Thousand |
Earnings Before Tax Margin | -1.53 | -1.53 | 0.02 | -0.03 | 0.02 | -0.16 |
GRFS
FLRAF
ASFX
300121
SBEV-WT
ASIX