GBp 0.16
(-8.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 190.66 Million | 195.72 Million | 158.99 Million | 129.08 Million | 214.83 Million | 208.82 Million |
Cost of Revenue | 42.95 Million | 45.1 Million | 31.25 Million | 26.18 Million | 46.7 Million | 45.92 Million |
Gross Profit | 147.7 Million | 150.61 Million | 127.73 Million | 102.9 Million | 168.13 Million | 162.9 Million |
Operating Expenses | 141.17 Million | 211.3 Million | 115.72 Million | 131.17 Million | 146.16 Million | 160.19 Million |
Selling, General and Administrative Expenses | 141.17 Million | 212.01 Million | 130.91 Million | 131.36 Million | 146.16 Million | 160.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 105 Thousand | -705 Thousand | -15.18 Million | -193 Thousand | 109 Thousand | 593 Thousand |
Cost and Expenses | 184.13 Million | 256.4 Million | 146.98 Million | 157.35 Million | 192.87 Million | 206.11 Million |
Operating Income | 6.53 Million | -60.68 Million | 12.01 Million | -26.9 Million | 22.13 Million | 3.37 Million |
Interest Expense | 13.89 Million | 12.34 Million | 12.79 Million | 12.16 Million | 13.07 Million | 14.01 Million |
Income Tax Expense | 1.89 Million | -6.8 Million | -1.01 Million | -2.87 Million | 1.91 Million | -1.3 Million |
Earnings before Tax | -25.52 Million | -104.34 Million | -1.58 Million | -20.19 Million | 8.95 Million | -10.85 Million |
Net Income | -27.42 Million | -97.54 Million | -567 Thousand | -17.31 Million | 7.04 Million | -9.55 Million |
Earnings Per Share Basic | -0.22 | -0.78 | -0.00 | -0.14 | 0.06 | -0.08 |
Earnings Per Share Diluted | -0.22 | -0.78 | -0.00 | -0.14 | 0.06 | -0.08 |
Weighted Average Shares Outstanding | 124.88 Million | 125.42 Million | 118.46 Million | 126.12 Million | 126.12 Million | 126.12 Million |
Weighted Average Shares Outstanding (Diluted) | 124.88 Million | 125.42 Million | 118.46 Million | 126.12 Million | 126.12 Million | 126.12 Million |
Gross Margin | 0.77 | 0.77 | 0.80 | 0.80 | 0.78 | 0.78 |
EBIT Margin | 0.13 | -0.21 | 0.21 | 0.03 | 0.21 | 0.21 |
Profit Margin | -0.14 | -0.50 | -0.00 | -0.13 | 0.03 | -0.05 |
EBITDA | 24.49 Million | -40.48 Million | 28.55 Million | 4.34 Million | 45.35 Million | 44.69 Million |
Earnings Before Tax Margin | 0.03 | -0.31 | 0.08 | -0.21 | 0.10 | 0.02 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 190.66 Million | 97.03 Million | 48.51 Million | 93.62 Million | 46.81 Million | 195.72 Million |
Cost of Revenue | 42.95 Million | 20.42 Million | 10.21 Million | 22.53 Million | 11.26 Million | 22.79 Million |
Gross Profit | 147.7 Million | 76.6 Million | 38.3 Million | 71.09 Million | 35.54 Million | 172.92 Million |
Operating Expenses | 141.17 Million | 67.59 Million | 41.86 Million | 73.57 Million | 37.44 Million | 70.9 Million |
Selling, General and Administrative Expenses | - | 67.59 Million | 33.79 Million | 73.57 Million | 36.78 Million | 70.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 105 Thousand | - | - | - | - | - |
Cost and Expenses | 184.13 Million | 88.02 Million | 52.07 Million | 96.11 Million | 48.71 Million | 93.7 Million |
Operating Income | 6.53 Million | 9.01 Million | 4.53 Million | -2.48 Million | -1.2 Million | 102.01 Million |
Interest Expense | 13.89 Million | 7.38 Million | - | 7.13 Million | - | 6.56 Million |
Income Tax Expense | 1.89 Million | 2.17 Million | 1.08 Million | -282 Thousand | 141 Thousand | -3.05 Million |
Earnings before Tax | -25.52 Million | -14.68 Million | -7.34 Million | -10.84 Million | -5.42 Million | -87.25 Million |
Net Income | -27.42 Million | -16.85 Million | -8.42 Million | -10.56 Million | -5.28 Million | -84.19 Million |
Earnings Per Share Basic | - | -0.13 | -0.07 | -0.08 | -0.04 | -0.67 |
Earnings Per Share Diluted | - | -0.13 | -0.07 | -0.08 | -0.04 | -0.67 |
Weighted Average Shares Outstanding | 124.88 Million | 126.12 Million | 125.43 Million | 124.73 Million | 124.28 Million | 126.12 Million |
Weighted Average Shares Outstanding (Diluted) | 124.88 Million | 126.12 Million | 125.43 Million | 124.73 Million | 124.73 Million | 126.12 Million |
Gross Margin | 0.77 | 0.79 | 0.79 | 0.76 | 0.76 | 0.88 |
EBIT Margin | - | 0.19 | 0.24 | 0.07 | 0.02 | 0.57 |
Profit Margin | -0.14 | -0.17 | -0.17 | -0.11 | -0.11 | -0.43 |
EBITDA | - | 18.09 Million | 11.61 Million | 6.4 Million | 703.5 Thousand | 111.46 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.09 | -0.03 | -0.03 | 0.52 |
ADMF
ABV
RDYFF
VHIBF
JWSM-WT
1380