GBp 1428.0
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.41 Billion | 1.68 Billion | 1.26 Billion | 1.1 Billion | 1.06 Billion |
Total Current Assets | 50.95 Million | 7.23 Million | 116.76 Million | 3.67 Million | 10.99 Million | 31.07 Million |
Cash And Short Term Investments | 50.61 Million | 7.03 Million | 116.48 Million | 3.04 Million | 9.53 Million | 23.01 Million |
Cash and Cash Equivalents | 50.61 Million | 7.03 Million | 116.48 Million | 3.04 Million | 9.53 Million | 23.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 333.13 Thousand | 199.92 Thousand | 280.97 Thousand | 627.8 Thousand | 1.46 Million | 8.06 Million |
Inventory | -333.13 Thousand | -199.92 Thousand | -280.97 Thousand | -627.8 Thousand | -1.46 Million | -8.06 Million |
Other Current Assets | 333.13 Thousand | 199.92 Thousand | 280.97 Thousand | 627.8 Thousand | 1.46 Million | 8.06 Million |
Total Non-Current Assets | 1.43 Billion | 1.4 Billion | 1.56 Billion | 1.25 Billion | 1.08 Billion | 1.01 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.43 Billion | 1.4 Billion | 1.56 Billion | 1.25 Billion | 1.08 Billion | 1.01 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.43 Billion | -1.4 Billion | -1.56 Billion | -1.25 Billion | -1.08 Billion | -1.01 Billion |
Other Assets | 2.33 Million | 2.66 Million | 3.52 Million | 9.1 Million | 4.45 Million | 11.04 Million |
Total Liabilities | 90 Million | 82.11 Million | 37.34 Million | 214.24 Million | 206.54 Million | 40 Million |
Total Current Liabilities | 11.87 Million | 9.3 Million | 37.34 Million | 15.18 Million | 6.88 Million | 13.03 Million |
Account Payables | - | - | 37.34 Million | 15.18 Million | 6.88 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.87 Million | 9.3 Million | -37.34 Million | -15.18 Million | -6.88 Million | 13.03 Million |
Total Non Current Liabilities | 90 Million | 72.8 Million | 161.98 Million | 35 Million | 47 Million | 40 Million |
Long-Term Debt | 90 Million | 72.8 Million | 161.98 Million | 35 Million | 47 Million | 40 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -90 Million | -72.8 Million | -161.98 Million | -35 Million | -47 Million | -40 Million |
Other Liabilities | -11.87 Million | 9113.00 | -161.98 Million | 164.06 Million | 152.65 Million | -13.03 Million |
Total Equity | 1.3 Billion | 1.32 Billion | 1.48 Billion | 1.05 Billion | 895.91 Million | 873.27 Million |
Stock Holders Equity | 1.3 Billion | 1.32 Billion | 1.48 Billion | 1.05 Billion | 894.76 Million | 872.22 Million |
Common Stock | 496.63 Thousand | 499.21 Thousand | 499.21 Thousand | 499.21 Thousand | 499.6 Thousand | 519.51 Thousand |
Retained Earnings | 822.68 Million | 839.45 Million | 992.36 Million | 563.84 Million | 406.42 Million | 355.79 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.3 Billion | 1.32 Billion | 1.48 Billion | 1.05 Billion | 894.76 Million | 872.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.43 Billion | 1.4 Billion | 1.56 Billion | 1.25 Billion | 1.08 Billion | 1.01 Billion |
Total Debt | 90 Million | 72.8 Million | 161.98 Million | 35 Million | 47 Million | 40 Million |
Net Debt | 39.38 Million | 65.76 Million | 45.49 Million | 31.95 Million | 37.46 Million | 16.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.47 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.46 Billion |
Total Current Assets | 56.03 Million | 56.03 Million | 50.95 Million | 50.95 Million | 50.95 Million | 1.42 Million |
Cash And Short Term Investments | 55.75 Million | 55.75 Million | 50.61 Million | 50.61 Million | 50.61 Million | 1.2 Million |
Cash and Cash Equivalents | 55.75 Million | 55.75 Million | 50.61 Million | 50.61 Million | 50.61 Million | 1.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 333.13 Thousand | 333.13 Thousand | - | 213.19 Thousand |
Inventory | - | - | -333.13 Thousand | -333.13 Thousand | - | -213.19 Thousand |
Other Current Assets | 284 Thousand | 284 Thousand | 333.13 Thousand | 333.13 Thousand | 333.13 Thousand | 213.19 Thousand |
Total Non-Current Assets | 1.41 Billion | 1.41 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.45 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.41 Billion | 1.41 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.45 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.06 Million | 2.06 Million | -1.43 Billion | -1.43 Billion | 2.33 Million | -1.45 Billion |
Other Assets | - | - | 2.33 Million | 2.33 Million | - | 2.63 Million |
Total Liabilities | 180.36 Million | 180.36 Million | 90 Million | 90 Million | 182.32 Million | 10 Million |
Total Current Liabilities | 8.91 Million | 8.91 Million | 11.87 Million | 11.87 Million | 11.87 Million | 9.88 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 11.87 Million | 11.87 Million | 11.87 Million | 9.88 Million |
Total Non Current Liabilities | 171.44 Million | 171.44 Million | 90 Million | 90 Million | 170.45 Million | 10 Million |
Long-Term Debt | 171.42 Million | 171.42 Million | 90 Million | 90 Million | 170.42 Million | 10 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.87 Thousand | 24.87 Thousand | -90 Million | -90 Million | 24.87 Thousand | -10 Million |
Other Liabilities | - | - | -11.87 Million | -11.87 Million | - | -9.88 Million |
Total Equity | 1.29 Billion | 1.29 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.36 Billion |
Stock Holders Equity | 1.28 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.36 Billion |
Common Stock | 493.98 Thousand | 493.98 Thousand | 496.63 Thousand | 496.63 Thousand | 496.63 Thousand | 496.71 Thousand |
Retained Earnings | 811.55 Million | 811.55 Million | 822.68 Million | 822.68 Million | 822.68 Million | 877.41 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.28 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.36 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.41 Billion | 1.41 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.45 Billion |
Total Debt | 171.42 Million | 171.42 Million | 90 Million | 90 Million | 170.42 Million | 10 Million |
Net Debt | 115.67 Million | 115.67 Million | 39.38 Million | 39.38 Million | 119.81 Million | 8.79 Million |
JG
SETCO
NTWK
RLIA
CYN
BTE