GBp 12.05
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78 Thousand | 37 Thousand | 37 Thousand | 9000.00 | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 78 Thousand | 37 Thousand | 37 Thousand | 9000.00 | - | - |
Operating Expenses | 1.39 Million | 2.93 Million | 833 Thousand | 834 Thousand | 672 Thousand | 1.14 Million |
Selling, General and Administrative Expenses | 36 Thousand | 29 Thousand | 27 Thousand | 24 Thousand | 27 Thousand | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.9 Million | 806 Thousand | 810 Thousand | 645 Thousand | 1.14 Million |
Cost and Expenses | 1.39 Million | 2.93 Million | 833 Thousand | 834 Thousand | 672 Thousand | 1.14 Million |
Operating Income | -4.25 Million | -2.89 Million | -521 Thousand | -1.39 Million | -1.58 Million | -1.14 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -525 Thousand | 71 Thousand | -9000.00 | -47 Thousand | 5.34 Million |
Earnings before Tax | -1.31 Million | -2.94 Million | -623 Thousand | -1.41 Million | -1.58 Million | -1.14 Million |
Net Income | -1.09 Million | -2.42 Million | -694 Thousand | -1.4 Million | -1.53 Million | -6.49 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | -0.05 | -0.11 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | -0.05 | -0.11 | -0.10 |
Weighted Average Shares Outstanding | 92.1 Million | 72.87 Million | 53.96 Million | 27.94 Million | 13.94 Million | 62.54 Million |
Weighted Average Shares Outstanding (Diluted) | 92.1 Million | 72.87 Million | 53.96 Million | 27.94 Million | 13.94 Million | 62.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
EBIT Margin | -35.99 | -81.84 | -29.32 | -30.00 | - | - |
Profit Margin | -14.05 | -65.49 | -18.76 | -156.11 | - | - |
EBITDA | -2.8 Million | -284 Thousand | -925 Thousand | -757 Thousand | -875 Thousand | -1.06 Million |
Earnings Before Tax Margin | -54.49 | -78.35 | -14.08 | -154.44 | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 77 Thousand | 78 Thousand | 1000.00 | -161 Thousand | 37 Thousand |
Cost of Revenue | 3000.00 | 3000.00 | 5000.00 | - | - | - |
Gross Profit | -3000.00 | 74 Thousand | 73 Thousand | 1000.00 | -161 Thousand | 37 Thousand |
Operating Expenses | 401 Thousand | 1.75 Million | 2.89 Million | 1.01 Million | 1.07 Million | 2.93 Million |
Selling, General and Administrative Expenses | 1.45 Million | 1.75 Million | - | 1.01 Million | 1.6 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.05 Million | - | - | - | - | 2.9 Million |
Cost and Expenses | 401 Thousand | 1.76 Million | 2.89 Million | 1.01 Million | 1.07 Million | 2.93 Million |
Operating Income | -401 Thousand | -1.68 Million | -1.09 Million | -1.01 Million | -435 Thousand | -2.89 Million |
Interest Expense | - | - | - | - | - | -772 Thousand |
Income Tax Expense | -2000.00 | 10 Thousand | -3.71 Million | -8999.00 | -801 Thousand | -525 Thousand |
Earnings before Tax | -480 Thousand | 409 Thousand | -1.31 Million | -1.5 Million | -1.23 Million | -2.94 Million |
Net Income | -399 Thousand | 399 Thousand | -1.09 Million | -1.49 Million | -565 Thousand | -2.42 Million |
Earnings Per Share Basic | -0.00 | 0.00 | - | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | 0.00 | - | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 106.08 Million | 104 Million | 92.1 Million | 84.07 Million | 75.52 Million | 72.87 Million |
Weighted Average Shares Outstanding (Diluted) | 106.06 Million | 104 Million | 92.1 Million | 84.07 Million | 75.52 Million | 72.87 Million |
Gross Margin | - | 0.96 | 0.94 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -21.83 | - | -1013.00 | 0.81 | - |
Profit Margin | - | 5.18 | -14.05 | -1495.00 | 3.51 | -65.49 |
EBITDA | -398 Thousand | -1.68 Million | - | -1.01 Million | -130 Thousand | - |
Earnings Before Tax Margin | - | -21.87 | -14.04 | -1015.00 | 2.70 | -78.35 |
EXSPF
YAMCF
ADPT
600958
SLVFF
DEC