Physiomics Plc (PYC.L)
GBp 0.42
(-1.18%)
GBp 0.42
(-1.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 543.25 Thousand | 597.35 Thousand | 830.26 Thousand | 702.31 Thousand | 799.05 Thousand | 783.1 Thousand |
| Cost of Revenue | 1.24 Million | 1.17 Million | 1.25 Million | 1.06 Million | 976.2 Thousand | 961.77 Thousand |
| Gross Profit | -697.63 Thousand | -581.62 Thousand | -429 Thousand | -365.78 Thousand | -177.14 Thousand | -178.66 Thousand |
| Operating Expenses | 20.69 Thousand | 21.86 Thousand | 22.18 Thousand | 23.07 Thousand | 23.67 Thousand | 22.55 Thousand |
| Selling, General and Administrative Expenses | 11.25 Thousand | 11.02 Thousand | 10.5 Thousand | 10.5 Thousand | 14 Thousand | 14.43 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9447.00 | 1.17 Million | - | - | - | - |
| Cost and Expenses | 1.21 Million | 1.17 Million | 1.25 Million | 1.06 Million | 976.2 Thousand | 984.32 Thousand |
| Operating Income | -670.81 Thousand | -581.62 Thousand | -429.01 Thousand | -365.78 Thousand | -177.15 Thousand | -201.49 Thousand |
| Interest Expense | 33.00 | - | - | - | - | - |
| Income Tax Expense | -59.4 Thousand | -94.75 Thousand | -105.83 Thousand | -121.1 Thousand | -69.28 Thousand | 96.7 Thousand |
| Earnings before Tax | -668.75 Thousand | -572 Thousand | -358.97 Thousand | -336.93 Thousand | -133.7 Thousand | -200.74 Thousand |
| Net Income | -609.35 Thousand | -477.25 Thousand | -253.13 Thousand | -215.82 Thousand | -64.42 Thousand | -104.04 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 135.36 Million | 97.42 Million | 97.37 Million | 97.12 Million | 73.72 Million | 71.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.36 Million | 97.42 Million | 97.37 Million | 97.12 Million | 73.72 Million | 71.91 Million |
| Gross Margin | -1.28 | -0.97 | -0.52 | -0.52 | -0.22 | -0.23 |
| EBIT Margin | -1.21 | -0.96 | -0.50 | -0.50 | -0.21 | -0.25 |
| Profit Margin | -1.12 | -0.80 | -0.30 | -0.31 | -0.08 | -0.13 |
| EBITDA | -659.8 Thousand | -561.56 Thousand | -347.84 Thousand | -324.51 Thousand | -124.71 Thousand | -192.82 Thousand |
| Earnings Before Tax Margin | -1.23 | -0.97 | -0.52 | -0.52 | -0.22 | -0.26 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 188.56 Thousand | 382 Thousand | 259.35 Thousand | 597.35 Thousand | 338 Thousand | 830.26 Thousand |
| Cost of Revenue | 602.68 Thousand | 618 Thousand | 546.46 Thousand | 1.17 Million | 633 Thousand | 1.25 Million |
| Gross Profit | -414.11 Thousand | -236 Thousand | -287.11 Thousand | -581.62 Thousand | -295 Thousand | -429 Thousand |
| Operating Expenses | 20.69 Thousand | - | 21.87 Thousand | 21.86 Thousand | 1000.00 | 22.18 Thousand |
| Selling, General and Administrative Expenses | 11.25 Thousand | - | 11.02 Thousand | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9447.00 | - | - | - | - | - |
| Cost and Expenses | 623.37 Thousand | 618 Thousand | 546.46 Thousand | 1.17 Million | 633 Thousand | 1.25 Million |
| Operating Income | -434.81 Thousand | -236 Thousand | -287.11 Thousand | -581.62 Thousand | -295 Thousand | -429.01 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 30.4 Thousand | 29 Thousand | -39.75 Thousand | -94.75 Thousand | -55 Thousand | -105.83 Thousand |
| Earnings before Tax | -433.75 Thousand | -235 Thousand | -285 Thousand | -572 Thousand | -287 Thousand | -358.97 Thousand |
| Net Income | -403.35 Thousand | -206 Thousand | -245.25 Thousand | -477.25 Thousand | -232 Thousand | -253.13 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 135.71 Million | 135.08 Million | 97.42 Million | 97.42 Million | 97.42 Million | 97.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.67 Million | 135.05 Million | 97.42 Million | 97.42 Million | 97.42 Million | 97.37 Million |
| Gross Margin | -2.20 | -0.62 | -1.11 | -0.97 | -0.87 | -0.52 |
| EBIT Margin | -2.28 | -0.61 | -1.08 | - | -0.86 | - |
| Profit Margin | -2.14 | -0.54 | -0.95 | -0.80 | -0.69 | -0.30 |
| EBITDA | -429.36 Thousand | -232 Thousand | -280.67 Thousand | - | -291 Thousand | - |
| Earnings Before Tax Margin | -2.31 | -0.62 | -1.11 | -0.97 | -0.87 | -0.52 |
EFXT
KRYPF
AMLI
3883
688665
NTAP