GBp 17.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 95.81 Million | 87.99 Million | 86.6 Million | 81.26 Million | 94.08 Million | 82.09 Million |
Total Current Assets | 45.05 Million | 37.09 Million | 36.31 Million | 27.02 Million | 29.7 Million | 25.08 Million |
Cash And Short Term Investments | 6.43 Million | 4.14 Million | 10.13 Million | 8.21 Million | 9.01 Million | 5.71 Million |
Cash and Cash Equivalents | 6.43 Million | 4.14 Million | 10.13 Million | 8.21 Million | 9.01 Million | 5.71 Million |
Short Term Investments | 660.00 | 660.00 | - | - | - | - |
Net Receivables | 9.13 Million | 11.59 Million | 7.89 Million | 7.41 Million | 5.03 Million | 2.76 Million |
Inventory | 28.95 Million | 20.64 Million | 16.02 Million | 11.09 Million | 10.81 Million | 13.38 Million |
Other Current Assets | 523.29 Thousand | 708.04 Thousand | 2.25 Million | 304.94 Thousand | 4.84 Million | 3.22 Million |
Total Non-Current Assets | 50.76 Million | 50.89 Million | 50.29 Million | 54.24 Million | 64.38 Million | 57 Million |
Net PPE | 50.54 Million | 49.36 Million | 50.13 Million | 52.33 Million | 61.94 Million | 54.61 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 222.6 Thousand | 1.53 Million | 155.13 Thousand | 1.9 Million | 2.43 Million | 2.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.12 Million | 22.91 Million | 21.02 Million | 23.32 Million | 31.2 Million | 26.13 Million |
Total Current Liabilities | 16.56 Million | 12.98 Million | 12.99 Million | 12.67 Million | 16.86 Million | 15.78 Million |
Account Payables | 9.74 Million | 4.02 Million | 5.06 Million | 4.07 Million | 6.2 Million | 6.58 Million |
Tax Payables | 435.09 Thousand | 370.75 Thousand | 639.33 Thousand | 705.27 Thousand | 560.05 Thousand | 1.26 Million |
Short Term Debt | 3.63 Million | 2.87 Million | 5.68 Million | 6.25 Million | 8.61 Million | 5.21 Million |
Deferred Revenue | 3 Million | - | 2.29 Million | - | 1.9 Million | 3.77 Million |
Other Current Liabilities | 180.25 Thousand | 6.08 Million | -54 Thousand | 2.34 Million | 141.59 Thousand | 199.2 Thousand |
Total Non Current Liabilities | 8.55 Million | 9.93 Million | 8.03 Million | 10.64 Million | 14.34 Million | 10.35 Million |
Long-Term Debt | 2.84 Million | 3.91 Million | 1.94 Million | 4.44 Million | 8.19 Million | 6.6 Million |
Deferred Revenue Non Current | 2.35 Million | 2.57 Million | 1.58 Million | 1.49 Million | 1.42 Million | 1.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.3 Thousand | 178.42 Thousand | 180.31 Thousand | 150.87 Thousand | 74.43 Thousand | 65.35 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.69 Million | 65.08 Million | 65.58 Million | 57.94 Million | 62.87 Million | 55.95 Million |
Stock Holders Equity | 70.69 Million | 65.08 Million | 65.58 Million | 57.94 Million | 62.87 Million | 55.95 Million |
Common Stock | 73.76 Million | 73.76 Million | 73.76 Million | 73.76 Million | 73.76 Million | 73.76 Million |
Retained Earnings | 120.59 Million | 115.79 Million | 110.19 Million | 100.32 Million | 100.38 Million | 96.11 Million |
Accumulated other comprehensive income | -123.66 Million | -124.47 Million | -118.36 Million | -116.14 Million | -111.27 Million | -111.5 Million |
Common Stock Equity | 70.69 Million | 65.08 Million | 65.58 Million | 57.94 Million | 62.87 Million | 55.95 Million |
Capital Lease Obligation | - | 58.96 Thousand | 2.08 Million | 3.9 Million | 6.49 Million | - |
Total Investments | 660.00 | 660.00 | - | - | - | - |
Total Debt | 6.48 Million | 6.78 Million | 7.63 Million | 10.7 Million | 16.81 Million | 11.82 Million |
Net Debt | 48.52 Thousand | 2.64 Million | -2.49 Million | 2.49 Million | 7.79 Million | 6.1 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 95.81 Million | 95.81 Million | 95.81 Million | 91.66 Million | 91.66 Million | 87.99 Million |
Total Current Assets | 45.05 Million | 45.05 Million | 45.05 Million | 41.64 Million | 41.64 Million | 37.09 Million |
Cash And Short Term Investments | 6.43 Million | 6.43 Million | 6.43 Million | 6 Million | 6 Million | 4.14 Million |
Cash and Cash Equivalents | 6.43 Million | 6.43 Million | 6.43 Million | 6 Million | 6 Million | 4.14 Million |
Short Term Investments | 660.00 | 660.00 | 660.00 | - | - | - |
Net Receivables | 9.13 Million | 9.13 Million | 937.72 Thousand | 12.04 Million | 1.38 Million | 11.59 Million |
Inventory | 28.95 Million | 28.95 Million | 28.95 Million | 21.19 Million | 21.19 Million | 20.64 Million |
Other Current Assets | 523.29 Thousand | 523.29 Thousand | 8.72 Million | 2.4 Million | 13.06 Million | 708.04 Thousand |
Total Non-Current Assets | 50.76 Million | 50.76 Million | 50.76 Million | 50.02 Million | 50.02 Million | 50.89 Million |
Net PPE | 50.54 Million | 50.54 Million | 50.54 Million | 49.82 Million | 49.82 Million | 49.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 222.6 Thousand | 222.6 Thousand | 222.6 Thousand | 196 Thousand | 196 Thousand | 1.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.12 Million | 25.12 Million | 25.12 Million | 26.48 Million | 26.48 Million | 22.91 Million |
Total Current Liabilities | 16.56 Million | 16.56 Million | 16.56 Million | 16.04 Million | 16.04 Million | 12.98 Million |
Account Payables | 9.74 Million | 9.74 Million | 9.74 Million | 10.4 Million | 10.4 Million | 4.02 Million |
Tax Payables | 435.09 Thousand | 435.09 Thousand | - | - | - | 370.75 Thousand |
Short Term Debt | 3.63 Million | 3.63 Million | 3.63 Million | 2.07 Million | 1.65 Million | 2.87 Million |
Deferred Revenue | 3 Million | 3 Million | - | - | - | - |
Other Current Liabilities | 180.25 Thousand | 180.25 Thousand | 3.18 Million | 3.56 Million | 3.98 Million | 6.08 Million |
Total Non Current Liabilities | 8.55 Million | 8.55 Million | 8.55 Million | 10.44 Million | 10.44 Million | 9.93 Million |
Long-Term Debt | 2.84 Million | 2.84 Million | 2.84 Million | 5.1 Million | 5.1 Million | 3.91 Million |
Deferred Revenue Non Current | 2.35 Million | 2.35 Million | - | 2.7 Million | - | 2.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.3 Thousand | 193.3 Thousand | 5.71 Million | 182 Thousand | 5.34 Million | 178.42 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.69 Million | 70.69 Million | 70.69 Million | 65.18 Million | 65.18 Million | 65.08 Million |
Stock Holders Equity | 70.69 Million | 70.69 Million | 70.69 Million | 65.18 Million | 65.18 Million | 65.08 Million |
Common Stock | 73.76 Million | 73.76 Million | 73.76 Million | 73.76 Million | 73.76 Million | 73.76 Million |
Retained Earnings | 120.59 Million | 120.59 Million | 120.59 Million | 115.47 Million | 115.47 Million | 115.79 Million |
Accumulated other comprehensive income | -123.66 Million | -123.66 Million | -123.66 Million | -124.05 Million | -124.05 Million | -124.47 Million |
Common Stock Equity | 70.69 Million | 70.69 Million | 70.69 Million | 65.18 Million | 65.18 Million | 65.08 Million |
Capital Lease Obligation | - | - | - | 421 Thousand | 421 Thousand | 58.96 Thousand |
Total Investments | 660.00 | 660.00 | 660.00 | - | - | - |
Total Debt | 6.48 Million | 6.48 Million | 6.48 Million | 7.17 Million | 6.75 Million | 6.78 Million |
Net Debt | 48.52 Thousand | 48.52 Thousand | 48.52 Thousand | 1.17 Million | 753 Thousand | 2.64 Million |
UNIVAFOODS
RUP
ATEK
FON
603217
008355