GBp 85.5
(-2.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -2.06 Million | -157.4 Thousand | 2.48 Million | 258.67 Thousand | 709.54 Thousand | -180.86 Thousand |
Cost of Revenue | 138.64 Thousand | 260.18 Thousand | 193.67 Thousand | 161.93 Thousand | 150.28 Thousand | 130.79 Thousand |
Gross Profit | -2.2 Million | -417.58 Thousand | 2.29 Million | 96.74 Thousand | 559.26 Thousand | -311.65 Thousand |
Operating Expenses | - | 272.23 Thousand | 291.82 Thousand | 294.08 Thousand | 264.06 Thousand | 293.07 Thousand |
Selling, General and Administrative Expenses | 255.2 Thousand | 236.7 Thousand | 260.97 Thousand | 267.12 Thousand | 251.78 Thousand | 270.78 Thousand |
Research and Development Expenses | - | -4.30 | 10.04 | -0.25 | 0.45 | - |
Other Expenses | - | 35.52 Thousand | 30.84 Thousand | 26.95 Thousand | 12.28 Thousand | 22.28 Thousand |
Cost and Expenses | 138.64 Thousand | 272.23 Thousand | 291.82 Thousand | 294.08 Thousand | 264.06 Thousand | 293.07 Thousand |
Operating Income | -2.2 Million | -429.63 Thousand | 2.19 Million | -35.4 Thousand | 445.48 Thousand | -473.93 Thousand |
Interest Expense | 22.44 Thousand | 7158.00 | - | - | - | - |
Income Tax Expense | - | -115.21 Thousand | 2.25 Million | -56.27 Thousand | 592.26 Thousand | -466.39 Thousand |
Earnings before Tax | -2.52 Million | -429.63 Thousand | 2.19 Million | -35.4 Thousand | 445.48 Thousand | -473.93 Thousand |
Net Income | -2.52 Million | -429.63 Thousand | 2.19 Million | -35.4 Thousand | 445.48 Thousand | -473.93 Thousand |
Earnings Per Share Basic | -0.36 | -0.07 | 0.37 | -0.01 | 0.09 | -0.10 |
Earnings Per Share Diluted | -0.36 | -0.07 | 0.37 | -0.01 | 0.09 | -0.10 |
Weighted Average Shares Outstanding | 6.93 Million | 6.41 Million | 5.87 Million | 5.35 Million | 4.86 Million | 4.56 Million |
Weighted Average Shares Outstanding (Diluted) | 6.93 Million | 6.41 Million | 5.87 Million | 5.35 Million | 4.86 Million | 4.56 Million |
Gross Margin | 1.07 | 2.65 | 0.92 | 0.37 | 0.79 | 1.72 |
EBIT Margin | -0.02 | 2.73 | 0.88 | -0.14 | 0.63 | 2.62 |
Profit Margin | 1.22 | 2.73 | 0.88 | -0.14 | 0.63 | 2.62 |
EBITDA | 35.34 Thousand | - | -56.17 Thousand | - | - | -7533.00 |
Earnings Before Tax Margin | 1.07 | 2.73 | 0.88 | -0.14 | 0.63 | 2.62 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -949.61 Thousand | -182.39 Thousand | -949.61 Thousand | -34.1 Thousand | -85.1 Thousand | -157.4 Thousand |
Cost of Revenue | 32.09 Thousand | 255.02 Thousand | 32.09 Thousand | 131.95 Thousand | 37.22 Thousand | 260.18 Thousand |
Gross Profit | -981.71 Thousand | -437.41 Thousand | -981.71 Thousand | -166.05 Thousand | -122.33 Thousand | -417.58 Thousand |
Operating Expenses | 73.58 Thousand | 295.94 Thousand | 73.58 Thousand | 74.38 Thousand | 74.38 Thousand | 272.23 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.33 | -1.91 Million | - | 11.77 | - | 35.52 Thousand |
Cost and Expenses | 32.09 Thousand | 2.16 Million | 105.67 Thousand | -313.49 Thousand | 111.61 Thousand | 272.23 Thousand |
Operating Income | -981.71 Thousand | -2.35 Million | -1.02 Million | -401.42 Thousand | -167.97 Thousand | -429.63 Thousand |
Interest Expense | - | 22.44 Thousand | - | 7978.00 | - | 7158.00 |
Income Tax Expense | -0.30 | -167.89 Thousand | -36.67 Thousand | -0.06 | -32.73 Thousand | -115.21 Thousand |
Earnings before Tax | -1.06 Million | -2.52 Million | -1.06 Million | -0.06 | -200.71 Thousand | -429.63 Thousand |
Net Income | -1.06 Million | -2.52 Million | -1.06 Million | 6.82 Million | -200.71 Thousand | -429.63 Thousand |
Earnings Per Share Basic | -0.15 | - | -0.15 | 6.82 Million | -0.03 | - |
Earnings Per Share Diluted | -0.15 | - | -0.15 | -87.93 Thousand | -0.03 | - |
Weighted Average Shares Outstanding | 7.05 Million | 6.93 Million | 7.05 Million | 6.82 Million | 6.82 Million | 6.41 Million |
Weighted Average Shares Outstanding (Diluted) | 7.05 Million | 6.93 Million | 7.05 Million | 6.82 Million | 6.82 Million | 6.41 Million |
Gross Margin | 1.03 | 2.40 | 1.03 | 4.87 | 1.44 | 2.65 |
EBIT Margin | 0.04 | - | 0.04 | 0.96 | 0.38 | - |
Profit Margin | 1.12 | 13.85 | 1.12 | -200.13 | 2.36 | 2.73 |
EBITDA | -36.67 Thousand | - | -36.67 Thousand | -32.73 Thousand | -32.73 Thousand | - |
Earnings Before Tax Margin | 1.03 | 12.90 | 1.08 | 11.77 | 1.97 | 2.73 |
ASHAPURMIN
GDHG
300813
CFBK
6633
ALKEM