GBp 1.9
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 10.02 Million | 9.32 Million | 9.49 Million | 6.96 Million | 8.63 Million | 3.2 Million |
Total Current Assets | 5.58 Million | 5.28 Million | 5.35 Million | 3.34 Million | 5.15 Million | 1.12 Million |
Cash And Short Term Investments | 289 Thousand | 944 Thousand | 2.14 Million | 557 Thousand | 290 Thousand | 392 Thousand |
Cash and Cash Equivalents | 289 Thousand | 944 Thousand | 2.14 Million | 557 Thousand | 290 Thousand | 392 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.77 Million | 3.61 Million | 2.37 Million | 2.27 Million | 4.55 Million | 644 Thousand |
Inventory | 485 Thousand | 681 Thousand | 773 Thousand | 47 Thousand | 74 Thousand | 39 Thousand |
Other Current Assets | 31 Thousand | 42 Thousand | 64 Thousand | 246 Thousand | 60 Thousand | 49 Thousand |
Total Non-Current Assets | 4.44 Million | 4.03 Million | 4.14 Million | 3.62 Million | 3.48 Million | 2.08 Million |
Net PPE | 1.82 Million | 1.89 Million | 1.9 Million | 1.97 Million | 1.89 Million | 1.95 Million |
Good Will And Intangible Assets | 721 Thousand | 764 Thousand | 801 Thousand | 743 Thousand | 696 Thousand | 129 Thousand |
Good Will | 615 Thousand | 614 Thousand | 614 Thousand | 614 Thousand | 596 Thousand | 397 Thousand |
Intangible Assets | 106 Thousand | 150 Thousand | 187 Thousand | 129 Thousand | 100 Thousand | 129 Thousand |
Long-Term Investments | 593 Thousand | 424 Thousand | 484 Thousand | -170 Thousand | -170 Thousand | - |
Tax Assets | 1.3 Million | 953 Thousand | 956 Thousand | 907 Thousand | 889 Thousand | - |
Other Non Current Assets | - | - | - | 170 Thousand | 170 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.61 Million | 1.85 Million | 2.43 Million | 5.03 Million | 7.48 Million | 3.51 Million |
Total Current Liabilities | 2.58 Million | 1.84 Million | 2.4 Million | 2.52 Million | 5.1 Million | 1.33 Million |
Account Payables | 556 Thousand | 509 Thousand | 688 Thousand | 1.38 Million | 1.48 Million | 1.09 Million |
Tax Payables | - | - | - | 51 Thousand | 129 Thousand | 56 Thousand |
Short Term Debt | 194 Thousand | 32 Thousand | 38 Thousand | 60 Thousand | 58 Thousand | - |
Deferred Revenue | 80 Thousand | 87 Thousand | 100 Thousand | 73 Thousand | 2.43 Million | - |
Other Current Liabilities | 1.75 Million | 1.21 Million | 1.58 Million | 1.01 Million | 1.12 Million | 238 Thousand |
Total Non Current Liabilities | 27 Thousand | 12 Thousand | 29 Thousand | 2.51 Million | 2.38 Million | 2.18 Million |
Long-Term Debt | 27 Thousand | 12 Thousand | 29 Thousand | 2.51 Million | 2.38 Million | 2.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.41 Million | 7.46 Million | 7.05 Million | 1.93 Million | 1.14 Million | -313 Thousand |
Stock Holders Equity | 7.93 Million | 7.85 Million | 7.59 Million | 2.29 Million | 1.49 Million | -113 Thousand |
Common Stock | 331 Thousand | 331 Thousand | 16.27 Million | 14.54 Million | 13 Million | 12.07 Million |
Retained Earnings | 6.5 Million | 6.34 Million | -24.24 Million | -23.84 Million | -22.59 Million | -22.65 Million |
Accumulated other comprehensive income | 1.1 Million | 1.18 Million | 1.18 Million | 1.53 Million | 1.21 Million | 941 Thousand |
Common Stock Equity | 7.93 Million | 7.85 Million | 7.59 Million | 2.29 Million | 1.49 Million | -113 Thousand |
Capital Lease Obligation | 89 Thousand | 44 Thousand | 67 Thousand | 158 Thousand | 216 Thousand | - |
Total Investments | 593 Thousand | 424 Thousand | 484 Thousand | -170 Thousand | -170 Thousand | - |
Total Debt | 221 Thousand | 44 Thousand | 67 Thousand | 2.57 Million | 2.38 Million | 2.18 Million |
Net Debt | -68 Thousand | -900 Thousand | -2.07 Million | 2.01 Million | 2.09 Million | 1.79 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.44 Million | 9.52 Million | 10.02 Million | 10.02 Million | 8.96 Million | 9.32 Million |
Total Current Assets | 3.33 Million | 5.33 Million | 5.58 Million | 5.58 Million | 4.94 Million | 5.28 Million |
Cash And Short Term Investments | -191 Thousand | 54 Thousand | 289 Thousand | 289 Thousand | 398 Thousand | 944 Thousand |
Cash and Cash Equivalents | -191 Thousand | 54 Thousand | 289 Thousand | 289 Thousand | 398 Thousand | 944 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.14 Million | 4.81 Million | 4.77 Million | 4.77 Million | 3.74 Million | 3.61 Million |
Inventory | 374 Thousand | 459 Thousand | 485 Thousand | 485 Thousand | 795 Thousand | 681 Thousand |
Other Current Assets | 3.14 Million | - | 31 Thousand | 31 Thousand | 3.74 Million | 3.66 Million |
Total Non-Current Assets | 4.11 Million | 4.18 Million | 4.44 Million | 4.44 Million | 4.02 Million | 4.03 Million |
Net PPE | 1.77 Million | 1.81 Million | 1.82 Million | 1.82 Million | 1.92 Million | 1.89 Million |
Good Will And Intangible Assets | 664 Thousand | 694 Thousand | 721 Thousand | 721 Thousand | 734 Thousand | 764 Thousand |
Good Will | 617 Thousand | 614 Thousand | 615 Thousand | 615 Thousand | 614 Thousand | 614 Thousand |
Intangible Assets | 47 Thousand | 80 Thousand | 106 Thousand | 106 Thousand | 120 Thousand | 150 Thousand |
Long-Term Investments | 363 Thousand | 369 Thousand | 593 Thousand | 593 Thousand | 411 Thousand | 424 Thousand |
Tax Assets | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 953 Thousand | 953 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.34 Million | 2.24 Million | 2.61 Million | 2.61 Million | 2.28 Million | 1.85 Million |
Total Current Liabilities | 2.2 Million | 2.19 Million | 2.58 Million | 2.58 Million | 2.23 Million | 1.84 Million |
Account Payables | 1.8 Million | 1.94 Million | 556 Thousand | 556 Thousand | 2.1 Million | 509 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 316 Thousand | 182 Thousand | 194 Thousand | 194 Thousand | 60 Thousand | 32 Thousand |
Deferred Revenue | 85 Thousand | 69 Thousand | 80 Thousand | 80 Thousand | 69 Thousand | 87 Thousand |
Other Current Liabilities | - | - | 1.75 Million | 1.75 Million | - | 1.21 Million |
Total Non Current Liabilities | 137 Thousand | 49 Thousand | 27 Thousand | 27 Thousand | 49 Thousand | 12 Thousand |
Long-Term Debt | 137 Thousand | 49 Thousand | 27 Thousand | 27 Thousand | 49 Thousand | 12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.09 Million | 7.27 Million | 7.41 Million | 7.41 Million | 6.67 Million | 7.46 Million |
Stock Holders Equity | 5.49 Million | 7.8 Million | 7.93 Million | 7.93 Million | 7.06 Million | 7.85 Million |
Common Stock | 331 Thousand | 331 Thousand | 331 Thousand | 331 Thousand | 331 Thousand | 331 Thousand |
Retained Earnings | 4.59 Million | 6.89 Million | 6.5 Million | 6.5 Million | 5.58 Million | 6.34 Million |
Accumulated other comprehensive income | 427 Thousand | 433 Thousand | 964 Thousand | 1.1 Million | 1 Million | 1.04 Million |
Common Stock Equity | 5.49 Million | 7.8 Million | 7.93 Million | 7.93 Million | 7.06 Million | 7.85 Million |
Capital Lease Obligation | 173 Thousand | 119 Thousand | 89 Thousand | 89 Thousand | 109 Thousand | 44 Thousand |
Total Investments | 363 Thousand | 369 Thousand | 593 Thousand | 593 Thousand | 411 Thousand | 424 Thousand |
Total Debt | 453 Thousand | 231 Thousand | 221 Thousand | 221 Thousand | 109 Thousand | 44 Thousand |
Net Debt | 644 Thousand | 177 Thousand | -68 Thousand | -68 Thousand | -289 Thousand | -900 Thousand |
6882
SP3
GEO
GCSL
002767
002842