The Open Joint Stock Company Krasnokamsk Metal Mesh Works (KZMS.ME)
RUB 226.0
(408.85%)
RUB 226.0
(408.85%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 703.32 Million | 588.6 Million | 573.73 Million | 553.64 Million | 505.82 Million | 493.44 Million |
| Cost of Revenue | 443.66 Million | 356.37 Million | 364.82 Million | 337.33 Million | 347.39 Million | 290.4 Million |
| Gross Profit | 259.65 Million | 232.22 Million | 208.91 Million | 216.31 Million | 158.43 Million | 203.04 Million |
| Operating Expenses | 128.13 Million | 116.42 Million | 127.46 Million | 164.62 Million | 88.59 Million | 96.93 Million |
| Selling, General and Administrative Expenses | 127.43 Million | 32.63 Million | 61.17 Million | 53.42 Million | 36.24 Million | 95.42 Million |
| Research and Development Expenses | 1.53 Million | 913.00 | 492.00 | 485 Thousand | 27 Thousand | 40 Thousand |
| Other Expenses | -838 Thousand | 83.79 Million | 66.28 Million | 111.2 Million | -5.11 Million | 1.5 Million |
| Cost and Expenses | 580.08 Million | 472.79 Million | 492.28 Million | 501.96 Million | 435.98 Million | 387.33 Million |
| Operating Income | 123.23 Million | 110.71 Million | 80.27 Million | 52.67 Million | 67.48 Million | 95.27 Million |
| Interest Expense | 12.54 Million | 14.41 Million | 19.19 Million | 22.63 Million | 22.82 Million | 34.63 Million |
| Income Tax Expense | 1.65 Million | 20.62 Million | 13.08 Million | 12.54 Million | 8.46 Million | 12.62 Million |
| Earnings before Tax | 111.7 Million | 67.87 Million | 36.42 Million | 30.14 Million | 44.96 Million | 60.88 Million |
| Net Income | 110.05 Million | 47.24 Million | 23.33 Million | 17.6 Million | 36.5 Million | 48.25 Million |
| Earnings Per Share Basic | 124.39 | 53.40 | 26.37 | 19.89 | 41.26 | 54.88 |
| Earnings Per Share Diluted | 124.39 | 53.40 | 26.37 | 19.89 | 41.26 | 54.88 |
| Weighted Average Shares Outstanding | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand |
| Gross Margin | 0.37 | 0.39 | 0.36 | 0.39 | 0.31 | 0.41 |
| EBIT Margin | 0.18 | 0.20 | 0.15 | 0.10 | 0.14 | 0.21 |
| Profit Margin | 0.16 | 0.08 | 0.04 | 0.03 | 0.07 | 0.10 |
| EBITDA | 129.66 Million | 87.99 Million | 60.29 Million | 56.06 Million | 70.46 Million | 127.43 Million |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.14 | 0.10 | 0.13 | 0.19 |
| Breakdown | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 206.48 Million | 206.48 Million | 703.32 Million | 189.94 Million | 189.94 Million | 161.71 Million |
| Cost of Revenue | 105.09 Million | 105.09 Million | 443.66 Million | 118.9 Million | 118.9 Million | 107.06 Million |
| Gross Profit | 101.39 Million | 101.39 Million | 259.65 Million | 71.03 Million | 71.03 Million | 54.64 Million |
| Operating Expenses | 56.96 Million | 56.96 Million | 129.15 Million | 30.77 Million | 30.77 Million | 33.28 Million |
| Selling, General and Administrative Expenses | 37.73 Million | 37.73 Million | - | 33.99 Million | 33.99 Million | 29.72 Million |
| Research and Development Expenses | 384 Thousand | 384 Thousand | - | 384 Thousand | 384 Thousand | - |
| Other Expenses | - | - | 92.26 Million | - | - | -128.48 Billion |
| Cost and Expenses | 162.06 Million | 162.06 Million | 572.82 Million | 149.68 Million | 149.68 Million | 140.35 Million |
| Operating Income | 32.59 Million | 32.59 Million | 123.23 Million | 40.56 Million | 40.56 Million | 20.68 Million |
| Interest Expense | - | - | 12.54 Million | - | - | 7.03 Billion |
| Income Tax Expense | 3.28 Million | 3.28 Million | 1.65 Million | 3.76 Million | 3.76 Million | 4.59 Million |
| Earnings before Tax | 41.64 Million | 41.64 Million | 111.7 Million | 37.82 Million | 37.82 Million | 18.03 Million |
| Net Income | 38.35 Million | 38.35 Million | 110.05 Million | 41.58 Million | 41.58 Million | 13.44 Million |
| Earnings Per Share Basic | 43.39 | 43.39 | - | 47.04 | 47.04 | 15.20 |
| Earnings Per Share Diluted | 43.35 | 43.35 | - | 47.00 | 47.00 | 15.19 |
| Weighted Average Shares Outstanding | 884 Thousand | 884 Thousand | 884.76 Thousand | 884 Thousand | 884 Thousand | 884 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand | 884.76 Thousand |
| Gross Margin | 0.49 | 0.49 | 0.37 | 0.37 | 0.37 | 0.34 |
| EBIT Margin | 0.21 | 0.21 | - | 0.24 | 0.24 | 0.16 |
| Profit Margin | 0.19 | 0.19 | 0.16 | 0.22 | 0.22 | 0.08 |
| EBITDA | 43.72 Million | 43.72 Million | - | 45.84 Million | 45.84 Million | 26.1 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.18 | 0.21 | 0.21 | 0.13 |
RCHN
1589
002645
WINDMACHIN
300328
CI