EUR 5.2
(0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.41 Million | 19.29 Million | 19.99 Million | 16.5 Million | 9.97 Million | 15.64 Million |
Cost of Revenue | 25.79 Million | 15.41 Million | 14.96 Million | 14.98 Million | 12.54 Million | - |
Gross Profit | 8.61 Million | 3.88 Million | 5.03 Million | 1.51 Million | -2.57 Million | 15.64 Million |
Operating Expenses | 15.43 Million | 4 Million | 4.73 Million | 2.93 Million | 1.34 Million | 16.4 Million |
Selling, General and Administrative Expenses | 15.43 Million | 1.12 Million | 751.64 Thousand | 947.22 Thousand | 905.1 Thousand | 10.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.87 Million | 3.98 Million | 1.98 Million | 440.18 Thousand | - |
Cost and Expenses | 15.43 Million | 19.41 Million | 19.69 Million | 17.92 Million | 13.88 Million | 16.4 Million |
Operating Income | 18.97 Million | 9.94 Million | 12.57 Million | 8.42 Million | 4.99 Million | -803.85 Thousand |
Interest Expense | 5.36 Million | 2.47 Million | 3.09 Million | 2.39 Million | 2.9 Million | - |
Income Tax Expense | 3.71 Million | 1.86 Million | 2.2 Million | 1.63 Million | 168.4 Thousand | 52.45 Thousand |
Earnings before Tax | 11.88 Million | 7.46 Million | 7.43 Million | 4.08 Million | 126.27 Thousand | -763.97 Thousand |
Net Income | 8.2 Million | 5.6 Million | 5.23 Million | 2.45 Million | -42.13 Thousand | -711.52 Thousand |
Earnings Per Share Basic | 0.44 | 0.34 | 0.35 | 0.16 | -0.00 | - |
Earnings Per Share Diluted | 0.44 | 0.34 | 0.35 | 0.16 | -0.00 | - |
Weighted Average Shares Outstanding | 18.75 Million | 16.5 Million | 15.03 Million | 15 Million | 16.5 Million | - |
Weighted Average Shares Outstanding (Diluted) | 18.75 Million | 16.5 Million | 15.03 Million | 15 Million | 16.5 Million | - |
Gross Margin | 0.25 | 0.20 | 0.25 | 0.09 | -0.26 | 1.00 |
EBIT Margin | 0.41 | 0.62 | 0.63 | 0.51 | 0.50 | 0.01 |
Profit Margin | 0.24 | 0.29 | 0.26 | 0.15 | -0.00 | -0.05 |
EBITDA | 14.12 Million | 9.47 Million | 12.57 Million | 8.42 Million | 3.26 Million | 144.78 Thousand |
Earnings Before Tax Margin | 0.55 | 0.52 | 0.63 | 0.51 | 0.50 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.83 Million | 10.83 Million | 8.95 Million | 40.86 Million | 8.95 Million | 20.06 Million |
Cost of Revenue | 6.22 Million | - | 7.01 Million | 14.61 Million | - | 7.6 Million |
Gross Profit | 4.6 Million | 10.83 Million | 1.93 Million | 26.24 Million | 8.95 Million | 12.46 Million |
Operating Expenses | 3.91 Million | 3.91 Million | 5.69 Million | 13.57 Million | 5.69 Million | 5.55 Million |
Selling, General and Administrative Expenses | 3.91 Million | 3.91 Million | 3.91 Million | - | 3.91 Million | 813.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.88 Million | - | 0.31 | -13.57 Million | - | 0.27 |
Cost and Expenses | 3.91 Million | 3.91 Million | 5.69 Million | 28.63 Million | 5.69 Million | 6.43 Million |
Operating Income | 6.91 Million | 6.91 Million | 3.25 Million | 12.67 Million | 3.25 Million | 3.75 Million |
Interest Expense | - | - | - | 5.36 Million | - | 65.51 Thousand |
Income Tax Expense | 1.58 Million | 1.58 Million | 1.03 Million | 3.71 Million | 1.03 Million | 0.22 |
Earnings before Tax | 4.93 Million | 4.93 Million | 3.25 Million | 11.88 Million | 3.25 Million | 0.22 |
Net Income | 3.34 Million | 3.34 Million | 2.22 Million | 8.2 Million | 2.22 Million | 17.36 Million |
Earnings Per Share Basic | 0.18 | 0.18 | 0.13 | - | 0.13 | 17.36 Million |
Earnings Per Share Diluted | 0.18 | 0.18 | 0.13 | - | 0.13 | -232.54 Thousand |
Weighted Average Shares Outstanding | 18.75 Million | 18.75 Million | 16.96 Million | 18.75 Million | 16.96 Million | 17.36 Million |
Weighted Average Shares Outstanding (Diluted) | 18.75 Million | 18.75 Million | 16.96 Million | 18.75 Million | 16.96 Million | 17.36 Million |
Gross Margin | 0.43 | 1.00 | 0.22 | 0.64 | 1.00 | 0.62 |
EBIT Margin | 1.00 | 0.64 | -0.00 | - | -0.00 | 0.08 |
Profit Margin | 0.31 | 0.31 | 0.25 | 0.20 | 0.25 | 0.87 |
EBITDA | 10.84 Million | 6.91 Million | -3486.00 | - | -3486.00 | 1.64 Million |
Earnings Before Tax Margin | 0.64 | 0.64 | 0.36 | 0.31 | 0.36 | 0.19 |
BRWC
BLZE
214680
DAL
SHB-A
VPRB