USD 1.31
(-1.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 118.09 Million | 136.46 Million | 137.62 Million | 265.66 Million | 152.83 Million | 34.72 Million |
Total Current Assets | 61.89 Million | 72.83 Million | 59.92 Million | 105.23 Million | 74.96 Million | 15.43 Million |
Cash And Short Term Investments | 20 Million | 22.98 Million | 19.36 Million | 49.64 Million | 48.08 Million | 11.04 Million |
Cash and Cash Equivalents | 20 Million | 22.98 Million | 19.36 Million | 49.64 Million | 48.08 Million | 11.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.61 Million | 28.93 Million | 21.71 Million | 28.17 Million | 5.17 Million | 1.74 Million |
Inventory | 12.63 Million | 11.99 Million | 10.84 Million | 16.33 Million | 9.99 Million | 1.44 Million |
Other Current Assets | 5.63 Million | 868 Thousand | 633 Thousand | 1.03 Million | 5.74 Million | 1.2 Million |
Total Non-Current Assets | 56.2 Million | 63.63 Million | 77.69 Million | 160.43 Million | 77.87 Million | 19.28 Million |
Net PPE | 1.52 Million | 3.86 Million | 6.29 Million | 8.7 Million | 892.6 Thousand | 203.73 Thousand |
Good Will And Intangible Assets | 52.45 Million | 58.97 Million | 70.63 Million | 151.26 Million | 76.94 Million | 19.08 Million |
Good Will | - | - | - | 65.8 Million | 28.09 Million | - |
Intangible Assets | 52.45 Million | 58.97 Million | 70.63 Million | 85.46 Million | 48.85 Million | 19.08 Million |
Long-Term Investments | -762 Thousand | -1.37 Million | - | -10.9 Million | -1.8 Million | - |
Tax Assets | 762 Thousand | 1.37 Million | - | 10.9 Million | 1.8 Million | - |
Other Non Current Assets | 2.22 Million | 792 Thousand | 766 Thousand | 465 Thousand | 32.98 Thousand | 2200.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.37 Million | 97.1 Million | 91.53 Million | 128.1 Million | 57.82 Million | 27.63 Million |
Total Current Liabilities | 62.22 Million | 69.01 Million | 64.44 Million | 109.43 Million | 28.3 Million | 5.37 Million |
Account Payables | 10.44 Million | 13.47 Million | 10.98 Million | 19.25 Million | 11.82 Million | 2.29 Million |
Tax Payables | - | - | - | - | 175 Thousand | - |
Short Term Debt | 4.25 Million | 1.64 Million | 3.9 Million | 25.54 Million | 1.28 Million | - |
Deferred Revenue | 38.57 Million | 46.79 Million | - | 57.23 Million | 339.33 Thousand | - |
Other Current Liabilities | 8.96 Million | 7.09 Million | 49.54 Million | 7.4 Million | 14.86 Million | 3.07 Million |
Total Non Current Liabilities | 28.15 Million | 28.09 Million | 27.08 Million | 18.66 Million | 29.51 Million | 22.26 Million |
Long-Term Debt | 10.87 Million | 14.71 Million | 14.27 Million | 2.8 Million | 725.37 Thousand | - |
Deferred Revenue Non Current | -762 Thousand | -1.37 Million | - | -11.15 Million | -1.8 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.27 Million | 13.37 Million | 12.81 Million | 15.85 Million | 28.78 Million | 22.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.71 Million | 39.35 Million | 46.09 Million | 137.56 Million | 95.01 Million | 7.08 Million |
Stock Holders Equity | 27.71 Million | 39.35 Million | 46.09 Million | 137.56 Million | 95.01 Million | 7.08 Million |
Common Stock | 1000.00 | 1000.00 | 4000.00 | 3000.00 | 12.58 Thousand | 1754.00 |
Retained Earnings | -319.97 Million | -304.12 Million | -288.47 Million | -178.29 Million | -120.01 Million | -106.38 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 27.71 Million | 39.35 Million | 46.09 Million | 137.56 Million | 95.01 Million | 7.08 Million |
Capital Lease Obligation | 1.28 Million | 832 Thousand | 2.17 Million | 3.56 Million | 1.02 Million | - |
Total Investments | -762 Thousand | -1.37 Million | - | -10.9 Million | -1.8 Million | - |
Total Debt | 15.12 Million | 16.36 Million | 18.18 Million | 28.34 Million | 2 Million | - |
Net Debt | -4.87 Million | -6.62 Million | -1.17 Million | -21.3 Million | -46.07 Million | -11.04 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 118.09 Million | 128.86 Million | 131.24 Million | 132.88 Million | 136.46 Million | 136.46 Million |
Total Current Assets | 61.89 Million | 71.13 Million | 71.37 Million | 70.59 Million | 72.83 Million | 72.83 Million |
Cash And Short Term Investments | 20 Million | 19.76 Million | 19.52 Million | 19.96 Million | 22.98 Million | 22.98 Million |
Cash and Cash Equivalents | 20 Million | 19.76 Million | 19.52 Million | 19.96 Million | 22.98 Million | 22.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.61 Million | 29.92 Million | 29.4 Million | 29.88 Million | 28.93 Million | 28.93 Million |
Inventory | 12.63 Million | 13.19 Million | 13 Million | 12.96 Million | 11.99 Million | 11.99 Million |
Other Current Assets | 5.63 Million | 8.25 Million | 1.33 Million | 749 Thousand | 868 Thousand | 868 Thousand |
Total Non-Current Assets | 56.2 Million | 57.73 Million | 59.87 Million | 62.28 Million | 63.63 Million | 63.63 Million |
Net PPE | 1.52 Million | 2.76 Million | 3.26 Million | 4.17 Million | 3.86 Million | 3.86 Million |
Good Will And Intangible Assets | 52.45 Million | 54.08 Million | 55.71 Million | 57.34 Million | 58.97 Million | 58.97 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 52.45 Million | 54.08 Million | 55.71 Million | 57.34 Million | 58.97 Million | 58.97 Million |
Long-Term Investments | -762 Thousand | - | - | - | -1.37 Million | -1.37 Million |
Tax Assets | 762 Thousand | - | - | - | 1.37 Million | 1.37 Million |
Other Non Current Assets | 2.22 Million | 889 Thousand | 907 Thousand | 772 Thousand | 792 Thousand | 792 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.37 Million | 98.08 Million | 98.39 Million | 100.72 Million | 97.1 Million | 97.1 Million |
Total Current Liabilities | 62.22 Million | 83.68 Million | 64.18 Million | 65.46 Million | 69.01 Million | 69.01 Million |
Account Payables | 10.44 Million | 10.47 Million | 10.47 Million | 14.46 Million | 13.47 Million | 13.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.25 Million | 25.86 Million | 1.06 Million | 1.27 Million | 1.64 Million | 1.64 Million |
Deferred Revenue | 38.57 Million | - | 43.41 Million | 40.73 Million | 46.79 Million | 46.79 Million |
Other Current Liabilities | 8.96 Million | 47.35 Million | 9.23 Million | 8.99 Million | 7.09 Million | 7.09 Million |
Total Non Current Liabilities | 28.15 Million | 14.39 Million | 34.2 Million | 35.25 Million | 28.09 Million | 28.09 Million |
Long-Term Debt | 10.87 Million | 5 Million | 14.97 Million | 14.84 Million | 14.71 Million | 14.71 Million |
Deferred Revenue Non Current | -762 Thousand | - | - | - | -1.37 Million | -1.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.27 Million | 9.39 Million | 19.23 Million | 20.41 Million | 13.37 Million | 13.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.71 Million | 30.77 Million | 32.85 Million | 32.16 Million | 39.35 Million | 39.35 Million |
Stock Holders Equity | 27.71 Million | 30.77 Million | 32.85 Million | 32.16 Million | 39.35 Million | 39.35 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -319.97 Million | -315.35 Million | -312.46 Million | -312.24 Million | -304.12 Million | -304.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 27.71 Million | 30.77 Million | 32.85 Million | 32.16 Million | 39.35 Million | 39.35 Million |
Capital Lease Obligation | 1.28 Million | 783 Thousand | 845 Thousand | 1.2 Million | 832 Thousand | 832 Thousand |
Total Investments | -762 Thousand | - | - | - | -1.37 Million | -1.37 Million |
Total Debt | 15.12 Million | 31.65 Million | 16.04 Million | 16.11 Million | 16.36 Million | 16.36 Million |
Net Debt | -4.87 Million | 11.89 Million | -3.48 Million | -3.84 Million | -6.62 Million | -6.62 Million |
8413
SNOTF
SUBCY
AJX
CRTD
AVCN