USD 1.95
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.26 Million | 96.23 Million | 138.29 Million | 127.73 Million | 102.63 Million | 113.41 Million |
Total Current Assets | 59.34 Million | 73.42 Million | 61.97 Million | 74.02 Million | 61.5 Million | 92.56 Million |
Cash And Short Term Investments | 30.76 Million | 51.33 Million | 48.57 Million | 66.37 Million | 54.24 Million | 85.11 Million |
Cash and Cash Equivalents | 17.08 Million | 47.11 Million | 38.7 Million | 57.06 Million | 53.62 Million | 84.2 Million |
Short Term Investments | 13.68 Million | 4.22 Million | 9.86 Million | 9.3 Million | 625 Thousand | 912.2 Thousand |
Net Receivables | 10.13 Million | 12.97 Million | 9.8 Million | 4.64 Million | 1.29 Million | 1.00 |
Inventory | 15.87 Million | 6.13 Million | 1.9 Million | 1.35 Million | 4.54 Million | 283 Thousand |
Other Current Assets | 2.56 Million | 2.97 Million | 1.68 Million | 1.65 Million | 1.42 Million | 7.44 Million |
Total Non-Current Assets | 15.92 Million | 22.81 Million | 76.32 Million | 53.7 Million | 41.13 Million | 20.84 Million |
Net PPE | 11.63 Million | 13.22 Million | 21.81 Million | 10.75 Million | 9.69 Million | 1.75 Million |
Good Will And Intangible Assets | 1.83 Million | 1.06 Million | 12.2 Million | 13.21 Million | 16.89 Million | 18.78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.83 Million | 1.06 Million | 12.2 Million | 13.21 Million | 16.89 Million | 18.78 Million |
Long-Term Investments | 1.68 Million | 7.46 Million | 40.12 Million | 29.44 Million | 14.03 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 766 Thousand | 1.05 Million | 2.17 Million | 299 Thousand | 504 Thousand | 310.02 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.1 Million | 29.3 Million | 30.33 Million | 24.16 Million | 8.96 Million | 3.94 Million |
Total Current Liabilities | 16.72 Million | 17 Million | 13.18 Million | 7.97 Million | 7.94 Million | 3.87 Million |
Account Payables | 4.43 Million | 3.28 Million | 4.78 Million | 3.66 Million | 5.11 Million | 968.04 Thousand |
Tax Payables | 481 Thousand | 2.05 Million | 652 Thousand | 434 Thousand | - | - |
Short Term Debt | 728 Thousand | 868 Thousand | 1.06 Million | 1.29 Million | 1.18 Million | 1.49 Million |
Deferred Revenue | 2.54 Million | 2.61 Million | 2.82 Million | 2.35 Million | - | - |
Other Current Liabilities | 9.01 Million | 10.23 Million | 4.5 Million | 664 Thousand | 1.65 Million | 1.4 Million |
Total Non Current Liabilities | 34.37 Million | 12.29 Million | 17.15 Million | 16.18 Million | 1.01 Million | 73.59 Thousand |
Long-Term Debt | 18.89 Million | 476 Thousand | 1.1 Million | 965 Thousand | 1.01 Million | - |
Deferred Revenue Non Current | - | - | 2.82 Million | 2.35 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.48 Million | 11.82 Million | 13.22 Million | 13.83 Million | - | 73.59 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.16 Million | 66.93 Million | 107.95 Million | 103.57 Million | 93.66 Million | 109.46 Million |
Stock Holders Equity | 24.16 Million | 44.57 Million | 84.5 Million | 81.54 Million | 72.99 Million | 109.46 Million |
Common Stock | 1000.00 | 1000.00 | 1.39 Million | 1.24 Million | 979 Thousand | 953.66 Thousand |
Retained Earnings | -660.81 Million | -637.16 Million | -605.64 Million | -570.5 Million | -523.9 Million | -478.94 Million |
Accumulated other comprehensive income | -1.2 Million | -703 Thousand | 1.95 Million | 589 Thousand | -2.72 Million | -1.22 Million |
Common Stock Equity | 24.16 Million | 44.57 Million | 84.5 Million | 81.54 Million | 72.99 Million | 109.46 Million |
Capital Lease Obligation | 1.61 Million | 1.34 Million | 2.16 Million | 965 Thousand | 2.2 Million | - |
Total Investments | 15.37 Million | 11.68 Million | 49.99 Million | 38.75 Million | 14.66 Million | 912.2 Thousand |
Total Debt | 21.23 Million | 1.34 Million | 2.16 Million | 1.29 Million | 2.2 Million | 1.49 Million |
Net Debt | 4.15 Million | -45.76 Million | -36.53 Million | -55.77 Million | -51.42 Million | -82.7 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.29 Million | 58.01 Million | 75.26 Million | 75.26 Million | 74.22 Million | 77.87 Million |
Total Current Assets | 37.19 Million | 43.15 Million | 59.34 Million | 59.34 Million | 58.11 Million | 61 Million |
Cash And Short Term Investments | 12.72 Million | 19.66 Million | 30.76 Million | 30.76 Million | 35.59 Million | 38.79 Million |
Cash and Cash Equivalents | 9.53 Million | 12.2 Million | 17.08 Million | 17.08 Million | 19.97 Million | 16.91 Million |
Short Term Investments | 3.19 Million | 7.46 Million | 13.68 Million | 13.68 Million | 15.62 Million | 21.87 Million |
Net Receivables | 7.74 Million | 6.06 Million | 10.13 Million | 10.13 Million | 11.65 Million | 12.52 Million |
Inventory | 14.61 Million | 15.42 Million | 15.87 Million | 15.87 Million | 8.83 Million | 7.76 Million |
Other Current Assets | 2.11 Million | 2 Million | 2.56 Million | 2.56 Million | 2.03 Million | 1.91 Million |
Total Non-Current Assets | 16.09 Million | 14.85 Million | 15.92 Million | 15.92 Million | 16.11 Million | 16.87 Million |
Net PPE | 10.25 Million | 10.84 Million | 11.63 Million | 11.63 Million | 10.61 Million | 11.49 Million |
Good Will And Intangible Assets | 1.35 Million | 1.62 Million | 1.83 Million | 1.83 Million | 273 Thousand | 537 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.35 Million | 1.62 Million | 1.83 Million | 1.83 Million | 273 Thousand | 537 Thousand |
Long-Term Investments | 3.79 Million | 1.68 Million | 1.68 Million | 1.68 Million | 3.6 Million | 3.63 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 692 Thousand | 702 Thousand | 766 Thousand | 766 Thousand | 1.61 Million | 1.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.25 Million | 42.54 Million | 51.1 Million | 51.1 Million | 23.79 Million | 24.03 Million |
Total Current Liabilities | 9.58 Million | 8.54 Million | 16.72 Million | 16.72 Million | 11.82 Million | 11.9 Million |
Account Payables | 792 Thousand | 583 Thousand | 4.43 Million | 4.43 Million | 2.56 Million | 2.37 Million |
Tax Payables | - | - | 481 Thousand | 481 Thousand | - | - |
Short Term Debt | - | - | 728 Thousand | 728 Thousand | - | - |
Deferred Revenue | - | - | 2.54 Million | 2.54 Million | - | - |
Other Current Liabilities | 8.79 Million | 7.96 Million | 9.01 Million | 9.01 Million | 9.26 Million | 9.53 Million |
Total Non Current Liabilities | 32.66 Million | 34 Million | 34.37 Million | 34.37 Million | 11.96 Million | 12.12 Million |
Long-Term Debt | 18.46 Million | 18.58 Million | 18.89 Million | 18.89 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.2 Million | 15.41 Million | 15.48 Million | 15.48 Million | 11.96 Million | 12.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.04 Million | 15.46 Million | 24.16 Million | 24.16 Million | 50.43 Million | 53.84 Million |
Stock Holders Equity | 11.04 Million | 15.46 Million | 24.16 Million | 24.16 Million | 28.79 Million | 32.22 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -677.31 Million | -670.34 Million | -660.81 Million | -660.81 Million | -655.66 Million | -651.8 Million |
Accumulated other comprehensive income | -1.42 Million | -1.1 Million | -1.2 Million | -1.2 Million | -1.61 Million | -1.59 Million |
Common Stock Equity | 11.04 Million | 15.46 Million | 24.16 Million | 24.16 Million | 28.79 Million | 32.22 Million |
Capital Lease Obligation | - | - | 1.61 Million | 2.34 Million | - | - |
Total Investments | 6.98 Million | 9.14 Million | 15.37 Million | 15.37 Million | 19.22 Million | 25.51 Million |
Total Debt | 18.46 Million | 18.58 Million | 21.23 Million | 18.89 Million | - | - |
Net Debt | 8.93 Million | 6.38 Million | 4.15 Million | 1.81 Million | -19.97 Million | -16.91 Million |
2389
300978
0URY
4120
CRRVF
6916