USD 0.74
(-3.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 175 Thousand | - | - | - |
Gross Profit | -175 Thousand | - | - | - |
Operating Expenses | 25.88 Million | 19.42 Million | 15.87 Million | 13.85 Million |
Selling, General and Administrative Expenses | 9.42 Million | 3.26 Million | 3.15 Million | 3.23 Million |
Research and Development Expenses | 16.45 Million | 15.46 Million | 12.46 Million | 10.61 Million |
Other Expenses | - | -393 Thousand | -128 Thousand | 636 Thousand |
Cost and Expenses | 26.06 Million | 19.42 Million | 15.87 Million | 13.85 Million |
Operating Income | -26.06 Million | -19.42 Million | -15.87 Million | -13.85 Million |
Interest Expense | 4.95 Million | 1.42 Million | 5.02 Million | 3.69 Million |
Income Tax Expense | 17 Thousand | 22 Thousand | 4.89 Million | 4.33 Million |
Earnings before Tax | -99.9 Million | -24.44 Million | -23.44 Million | -15.06 Million |
Net Income | -99.91 Million | -24.46 Million | -23.44 Million | -15.06 Million |
Earnings Per Share Basic | -4.51 | -1.55 | -1.48 | -0.95 |
Earnings Per Share Diluted | -4.51 | -1.55 | -1.48 | -0.95 |
Weighted Average Shares Outstanding | 23.2 Million | 15.81 Million | 15.81 Million | 15.81 Million |
Weighted Average Shares Outstanding (Diluted) | 23.2 Million | 15.81 Million | 15.81 Million | 15.81 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -94.77 Million | -19.45 Million | -15.7 Million | -12.9 Million |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 82 Thousand | 78 Thousand | 80 Thousand | - | 175 Thousand | - |
Gross Profit | -82 Thousand | -78 Thousand | -80 Thousand | - | -175 Thousand | - |
Operating Expenses | 16.75 Million | 17.31 Million | 10.77 Million | 10.44 Million | 25.88 Million | 6.24 Million |
Selling, General and Administrative Expenses | 4.68 Million | 6.08 Million | 3.63 Million | 4.43 Million | - | 1.69 Million |
Research and Development Expenses | 11.54 Million | 9.85 Million | 5.63 Million | 5.67 Million | - | 3.9 Million |
Other Expenses | -47 Thousand | 91 Thousand | -64 Thousand | -52.87 Million | - | -2.94 Million |
Cost and Expenses | 16.75 Million | 17.31 Million | 10.77 Million | 10.44 Million | 26.06 Million | 6.24 Million |
Operating Income | -16.75 Million | -17.31 Million | -10.77 Million | -10.44 Million | -26.06 Million | -6.24 Million |
Interest Expense | 751 Thousand | 728 Thousand | 563 Thousand | 1.15 Million | 4.95 Million | 1.44 Million |
Income Tax Expense | -29 Thousand | 21 Thousand | -30 Thousand | -51.69 Million | 17 Thousand | -1.5 Million |
Earnings before Tax | -14.17 Million | -14.96 Million | -10.74 Million | -82.48 Million | -99.9 Million | -4.72 Million |
Net Income | -14.14 Million | -14.98 Million | -10.71 Million | -82.49 Million | -99.91 Million | -4.72 Million |
Earnings Per Share Basic | -0.32 | -0.38 | -0.46 | -3.56 | - | -0.20 |
Earnings Per Share Diluted | -0.32 | -0.38 | -0.46 | -3.56 | - | -0.20 |
Weighted Average Shares Outstanding | 44.16 Million | 39.44 Million | 23.2 Million | 23.2 Million | 23.2 Million | 23.2 Million |
Weighted Average Shares Outstanding (Diluted) | 44.16 Million | 39.44 Million | 23.2 Million | 23.2 Million | 23.2 Million | 23.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -13.34 Million | -14.15 Million | -9.73 Million | -62.86 Million | - | -8.75 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
5106
KCC
AIRJ
605507
600063
BLBLF