USD 5.39
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Million | 353.61 Thousand | 1.43 Million | 1.67 Million | 1.46 Million | 308.12 Thousand |
Cost of Revenue | 958.41 Thousand | 330.89 Thousand | 1.13 Million | 1.39 Million | 1.34 Million | 137.89 Thousand |
Gross Profit | 93.78 Thousand | 22.72 Thousand | 298.13 Thousand | 283.78 Thousand | 118.23 Thousand | 170.23 Thousand |
Operating Expenses | 4.88 Million | 5.22 Million | 3.31 Million | 2.98 Million | 2.94 Million | 1.75 Million |
Selling, General and Administrative Expenses | 3.66 Million | 4.16 Million | 3.09 Million | 2.56 Million | 2.68 Million | 1.53 Million |
Research and Development Expenses | 1.38 Million | 1.06 Million | 220.46 Thousand | 256.63 Thousand | 255.23 Thousand | 221.51 Thousand |
Other Expenses | - | 179.87 Thousand | 196.47 Thousand | 162.24 Thousand | 154.39 Thousand | - |
Cost and Expenses | 6.01 Million | 5.55 Million | 4.45 Million | 4.38 Million | 4.28 Million | 1.89 Million |
Operating Income | -4.96 Million | -5.2 Million | -3.01 Million | -2.7 Million | -2.82 Million | -1.58 Million |
Interest Expense | - | 3887.00 | 37.6 Thousand | 4153.00 | 1750.00 | 440.94 Thousand |
Income Tax Expense | - | -377.54 Thousand | 234.08 Thousand | 177.53 Thousand | 505.95 Thousand | 440.94 Thousand |
Earnings before Tax | -4.71 Million | -4.92 Million | -3.22 Million | -2.53 Million | -3.17 Million | -2.02 Million |
Net Income | -4.71 Million | -4.54 Million | -3.45 Million | -2.71 Million | -3.68 Million | -2.02 Million |
Earnings Per Share Basic | -0.08 | -0.07 | -0.06 | -0.04 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.08 | -0.07 | -0.06 | -0.04 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 58.97 Million | 65.29 Million | 62.57 Million | 61.43 Million | 61.42 Million | 56.66 Million |
Weighted Average Shares Outstanding (Diluted) | 60.31 Million | 65.29 Million | 62.57 Million | 61.43 Million | 61.42 Million | 56.66 Million |
Gross Margin | 0.09 | 0.06 | 0.21 | 0.17 | 0.08 | 0.55 |
EBIT Margin | -4.29 | -14.52 | -1.85 | -1.41 | -1.48 | -5.05 |
Profit Margin | -4.48 | -12.87 | -2.41 | -1.62 | -2.52 | -6.57 |
EBITDA | -4.51 Million | -4.76 Million | -2.85 Million | -2.37 Million | -3.01 Million | -1.55 Million |
Earnings Before Tax Margin | -4.72 | -14.72 | -2.10 | -1.61 | -1.93 | -5.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.75 Thousand | 219.15 Thousand | 1.05 Million | 282.34 Thousand | 318.37 Thousand | 215.39 Thousand |
Cost of Revenue | 63.85 Thousand | 254.68 Thousand | 1.12 Million | 467.82 Thousand | 201.39 Thousand | 149.25 Thousand |
Gross Profit | -44.1 Thousand | -35.52 Thousand | -74.19 Thousand | -185.48 Thousand | 116.97 Thousand | 66.13 Thousand |
Operating Expenses | 1.33 Million | 1.28 Million | 4.88 Million | 1.43 Million | 1.14 Million | 1.13 Million |
Selling, General and Administrative Expenses | 1.03 Million | 941 Thousand | - | 973.09 Thousand | 841.4 Thousand | 794.62 Thousand |
Research and Development Expenses | 296.24 Thousand | 343.27 Thousand | - | 461.46 Thousand | 305.87 Thousand | 342.99 Thousand |
Other Expenses | 87.7 Thousand | 39.94 Thousand | 124.36 Thousand | -20.22 Thousand | 70.15 Thousand | 41.55 Thousand |
Cost and Expenses | 1.39 Million | 1.53 Million | 6.01 Million | 1.9 Million | 1.34 Million | 1.28 Million |
Operating Income | -1.37 Million | -1.31 Million | -4.96 Million | -1.62 Million | -1.03 Million | -1.07 Million |
Interest Expense | 65.99 Thousand | -1253.00 | -38.33 Thousand | 38.33 Thousand | -3035.00 | 16.11 Thousand |
Income Tax Expense | -3.00 | -7946.00 | -3.00 | -2.00 | 7890.00 | -11.76 Thousand |
Earnings before Tax | -1.36 Million | -1.31 Million | -4.71 Million | -1.61 Million | -968.03 Thousand | -1.01 Million |
Net Income | -1.36 Million | -1.31 Million | -4.71 Million | -1.61 Million | -968.03 Thousand | -1.01 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 64.83 Million | 64.77 Million | 60.31 Million | 64.77 Million | 65.17 Million | 65.17 Million |
Weighted Average Shares Outstanding (Diluted) | 64.83 Million | 64.77 Million | 60.31 Million | 64.77 Million | 65.17 Million | 65.17 Million |
Gross Margin | -2.23 | -0.16 | -0.07 | -0.66 | 0.37 | 0.31 |
EBIT Margin | -68.20 | -5.86 | - | -5.59 | -3.09 | -4.76 |
Profit Margin | -69.11 | -6.00 | -4.48 | -5.73 | -3.04 | -4.73 |
EBITDA | -1.34 Million | -1.28 Million | - | -1.57 Million | -982.88 Thousand | -1.02 Million |
Earnings Before Tax Margin | -69.82 | -6.02 | -4.72 | -5.74 | -3.24 | -4.97 |
002756
002290
FNMAT
002589
EESH
HQH