USD 0.96
(-1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 65.86 Million | 32.9 Million | 26.3 Million | 8.52 Million | 10 Million | 910.8 Thousand |
Cost of Revenue | 40.15 Million | 16.78 Million | 9.41 Million | 4.82 Million | 11.09 Million | 677.14 Thousand |
Gross Profit | 25.71 Million | 16.12 Million | 16.89 Million | 3.69 Million | -1.08 Million | 233.66 Thousand |
Operating Expenses | 38.01 Million | 53.96 Million | 37.67 Million | 8.8 Million | 4.52 Million | 6275.00 |
Selling, General and Administrative Expenses | 15.83 Million | 26.76 Million | 32.89 Million | 7.41 Million | 3.25 Million | 1.56 Million |
Research and Development Expenses | 5.75 Million | 6.27 Million | 3.87 Million | 1.36 Million | 1.25 Million | 376.87 Thousand |
Other Expenses | 16.42 Million | 20.91 Million | 912.67 Thousand | 22.74 Thousand | 16.21 Thousand | 6275.00 |
Cost and Expenses | 78.17 Million | 70.74 Million | 47.08 Million | 13.62 Million | 15.61 Million | 6275.00 |
Operating Income | -12.3 Million | -37.83 Million | -20.78 Million | -5.1 Million | -5.61 Million | 6275.00 |
Interest Expense | 16.47 Million | 23.26 Million | 4.92 Million | 1.14 Million | 195.2 Thousand | 59.57 Thousand |
Income Tax Expense | 289 Thousand | -8703.00 | 4906.00 | 1.15 Million | 197.39 Thousand | -19.11 Thousand |
Earnings before Tax | -52.81 Million | -49.24 Million | -26.44 Million | -5 Million | -4.68 Million | -53.29 Thousand |
Net Income | -53.1 Million | -49.23 Million | -26.45 Million | -6.16 Million | -4.88 Million | -34.18 Thousand |
Earnings Per Share Basic | -10.11 | -10.80 | -6.50 | -2.06 | -1.75 | -0.02 |
Earnings Per Share Diluted | -10.11 | -10.80 | -6.50 | -2.06 | -1.75 | -0.02 |
Weighted Average Shares Outstanding | 5.25 Million | 4.55 Million | 4.07 Million | 2.98 Million | 2.79 Million | 1.47 Million |
Weighted Average Shares Outstanding (Diluted) | 5.25 Million | 4.55 Million | 4.07 Million | 2.98 Million | 2.79 Million | 1.47 Million |
Gross Margin | 0.39 | 0.49 | 0.64 | 0.43 | -0.11 | 0.26 |
EBIT Margin | -0.51 | -0.65 | -0.76 | -0.64 | -0.62 | 0.01 |
Profit Margin | -0.81 | -1.50 | -1.01 | -0.72 | -0.49 | -0.04 |
EBITDA | -33.78 Million | -5.01 Million | -29.39 Million | -3.47 Million | -3.86 Million | -1.77 Million |
Earnings Before Tax Margin | -0.19 | -1.15 | -0.79 | -0.60 | -0.56 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.9 Million | 16.77 Million | 22.24 Million | 65.86 Million | 17.48 Million | 14.84 Million |
Cost of Revenue | 10.76 Million | 14.19 Million | 20.43 Million | 56.58 Million | 10.8 Million | 8.72 Million |
Gross Profit | 1.13 Million | 2.58 Million | 1.81 Million | 9.28 Million | 6.68 Million | 6.12 Million |
Operating Expenses | 3.71 Million | 4.48 Million | 4.64 Million | 21.59 Million | 9.04 Million | 11.76 Million |
Selling, General and Administrative Expenses | 2.89 Million | 3.09 Million | 3.32 Million | - | 4.32 Million | 9.95 Million |
Research and Development Expenses | 819 Thousand | 1.39 Million | 1.32 Million | - | 1.31 Million | 1.18 Million |
Other Expenses | 126 Thousand | 343 Thousand | -26.03 Million | -27.5 Million | 3.4 Million | -1.52 Million |
Cost and Expenses | 14.47 Million | 18.68 Million | 25.08 Million | 78.17 Million | 19.84 Million | 20.49 Million |
Operating Income | -2.57 Million | -1.9 Million | -2.83 Million | -12.3 Million | -2.36 Million | -5.64 Million |
Interest Expense | 922 Thousand | 936 Thousand | 3.53 Million | 16.47 Million | -65 Thousand | 4.33 Million |
Income Tax Expense | 439 Thousand | 190 Thousand | 151 Thousand | 289 Thousand | 128 Thousand | 4000.00 |
Earnings before Tax | -11.67 Million | -2.49 Million | -29.85 Million | -52.81 Million | -2.98 Million | -12 Million |
Net Income | -12.11 Million | -2.68 Million | -30 Million | -53.1 Million | -3.11 Million | -12 Million |
Earnings Per Share Basic | -1.88 | -0.45 | -5.43 | - | -0.60 | -2.33 |
Earnings Per Share Diluted | -1.88 | -0.45 | -5.43 | - | -0.60 | -2.33 |
Weighted Average Shares Outstanding | 6.43 Million | 5.98 Million | 5.52 Million | 5.25 Million | 5.23 Million | 5.14 Million |
Weighted Average Shares Outstanding (Diluted) | 6.43 Million | 5.98 Million | 5.52 Million | 5.25 Million | 5.23 Million | 5.14 Million |
Gross Margin | 0.10 | 0.15 | 0.08 | 0.14 | 0.38 | 0.41 |
EBIT Margin | -0.17 | -0.07 | -0.10 | - | -0.14 | -0.44 |
Profit Margin | -1.02 | -0.16 | -1.35 | -0.81 | -0.18 | -0.81 |
EBITDA | -2 Million | -1.24 Million | -2.17 Million | - | -2.39 Million | -6.54 Million |
Earnings Before Tax Margin | -0.22 | -0.11 | -0.13 | -0.19 | -0.14 | -0.38 |
SCE
G5EN
300749
DUET
VCI
LCCINFOTEC