USD 25.03
(7.19%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 2.49 Billion | 2.24 Billion | 2.1 Billion | 2.68 Billion | 2.84 Billion |
Cost of Revenue | 1.86 Billion | 2.03 Billion | 1.87 Billion | 1.74 Billion | 2.28 Billion | 2.39 Billion |
Gross Profit | 364.59 Million | 457.96 Million | 372.01 Million | 359.02 Million | 401.68 Million | 457.03 Million |
Operating Expenses | 370.95 Million | 295.26 Million | 241.77 Million | 244.96 Million | 274.58 Million | 292.43 Million |
Selling, General and Administrative Expenses | 225.95 Million | 233.36 Million | 187.88 Million | 186.35 Million | 226.1 Million | 232.75 Million |
Research and Development Expenses | 27.27 Million | 24.8 Million | 18.14 Million | 19.77 Million | 17.93 Million | 13.71 Million |
Other Expenses | - | 37.09 Million | 35.74 Million | 38.83 Million | 48.47 Million | 9.64 Million |
Cost and Expenses | 2.19 Billion | 2.33 Billion | 2.11 Billion | 1.99 Billion | 2.56 Billion | 2.68 Billion |
Operating Income | 42.31 Million | 210.4 Million | 125.99 Million | 112.84 Million | 120.12 Million | 159.08 Million |
Interest Expense | 48.12 Million | 45.51 Million | 45.47 Million | 73.15 Million | 83.23 Million | 78.95 Million |
Income Tax Expense | 19.01 Million | 88.28 Million | 15.63 Million | -29.89 Million | 4.88 Million | -83.81 Million |
Earnings before Tax | 297 Thousand | 182.86 Million | 70.05 Million | -46.27 Million | 46.18 Million | 89.76 Million |
Net Income | -18.71 Million | 94.58 Million | 54.41 Million | -16.38 Million | 41.3 Million | 173.58 Million |
Earnings Per Share Basic | -0.18 | 0.93 | 0.51 | -0.15 | 0.39 | 1.30 |
Earnings Per Share Diluted | -0.18 | 0.91 | 0.50 | -0.15 | 0.39 | 1.30 |
Weighted Average Shares Outstanding | 102.74 Million | 102.07 Million | 106.31 Million | 106.36 Million | 105.19 Million | 134.03 Million |
Weighted Average Shares Outstanding (Diluted) | 102.74 Million | 103.86 Million | 108.15 Million | 106.36 Million | 106.33 Million | 134.03 Million |
Gross Margin | 0.16 | 0.18 | 0.17 | 0.17 | 0.15 | 0.16 |
EBIT Margin | 0.12 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 |
Profit Margin | -0.01 | 0.04 | 0.02 | -0.01 | 0.02 | 0.06 |
EBITDA | 272.09 Million | 308.13 Million | 231.58 Million | 161.88 Million | 258.06 Million | 392.7 Million |
Earnings Before Tax Margin | 0.02 | 0.08 | 0.06 | 0.05 | 0.04 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 616.53 Million | 605.13 Million | 570.11 Million | 569.03 Million | 2.23 Billion | 572.58 Million |
Cost of Revenue | 494.86 Million | 498.16 Million | 478.57 Million | 465.8 Million | 1.86 Billion | 459.31 Million |
Gross Profit | 121.67 Million | 106.97 Million | 91.53 Million | 103.23 Million | 364.59 Million | 113.27 Million |
Operating Expenses | 70.58 Million | 66.94 Million | 71.28 Million | 64.06 Million | 253.22 Million | 75.28 Million |
Selling, General and Administrative Expenses | 62.52 Million | 58.4 Million | 63.96 Million | 56.47 Million | - | 57.67 Million |
Research and Development Expenses | 8.05 Million | 8.54 Million | 7.32 Million | 7.59 Million | - | 6.17 Million |
Other Expenses | - | 3.76 Million | 9.32 Million | -3.32 Million | 5.98 Million | 3.04 Million |
Cost and Expenses | 565.44 Million | 565.11 Million | 549.86 Million | 529.87 Million | 2.12 Billion | 534.59 Million |
Operating Income | 51.09 Million | 40.02 Million | 20.25 Million | 39.16 Million | 111.36 Million | -10.2 Million |
Interest Expense | 11.76 Million | 12.21 Million | 12.32 Million | 12.21 Million | 47.15 Million | 10.1 Million |
Income Tax Expense | 10.7 Million | 4.17 Million | 3.6 Million | 546 Thousand | 19.01 Million | 19.8 Million |
Earnings before Tax | 25.01 Million | 30.53 Million | 14.06 Million | 17.88 Million | 297 Thousand | -17.25 Million |
Net Income | 14.31 Million | 26.35 Million | 10.46 Million | 17.33 Million | -18.71 Million | -37.06 Million |
Earnings Per Share Basic | 0.14 | 0.26 | 0.10 | 0.17 | - | -0.36 |
Earnings Per Share Diluted | 0.14 | 0.25 | 0.10 | 0.17 | - | -0.36 |
Weighted Average Shares Outstanding | 101.95 Million | 101.23 Million | 101.95 Million | 102.32 Million | 102.74 Million | 103.51 Million |
Weighted Average Shares Outstanding (Diluted) | 103.82 Million | 103.88 Million | 104.09 Million | 104.3 Million | 102.74 Million | 103.51 Million |
Gross Margin | 0.20 | 0.18 | 0.16 | 0.18 | 0.16 | 0.20 |
EBIT Margin | 0.12 | 0.13 | 0.10 | 0.13 | - | 0.09 |
Profit Margin | 0.02 | 0.04 | 0.02 | 0.03 | -0.01 | -0.06 |
EBITDA | 71.56 Million | 78.79 Million | 56.37 Million | 75.69 Million | - | 52.46 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.04 | 0.07 | 0.05 | -0.02 |
4807
300806
FMM-B
AIIL
HSQVY
FCRX