USD 40.8
(0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 136.03 Million | 131.07 Million | 128.74 Million | 121.13 Million | 109.72 Million | 91.78 Million |
Total Current Assets | 71.02 Million | 66.07 Million | 61.33 Million | 51.23 Million | 40.52 Million | 31.41 Million |
Cash And Short Term Investments | 68.34 Million | 62.06 Million | 57.82 Million | 45.35 Million | 34.15 Million | 28.32 Million |
Cash and Cash Equivalents | 4.39 Million | 7.59 Million | 29.7 Million | 19.17 Million | 4.95 Million | 6.49 Million |
Short Term Investments | 63.95 Million | 54.47 Million | 28.12 Million | 26.18 Million | 29.2 Million | 21.82 Million |
Net Receivables | 1.31 Million | 2.54 Million | 1.67 Million | 3.98 Million | 5.04 Million | 1.5 Million |
Inventory | - | - | - | 616 Thousand | 1.00 | 254 Thousand |
Other Current Assets | 1.36 Million | 1.46 Million | 1.83 Million | 1.28 Million | 1.32 Million | 1.33 Million |
Total Non-Current Assets | 65.01 Million | 65 Million | 67.4 Million | 69.9 Million | 69.2 Million | 60.37 Million |
Net PPE | 4.44 Million | 5.78 Million | 7.05 Million | 8.31 Million | 9.5 Million | 1.14 Million |
Good Will And Intangible Assets | 132 Thousand | 132 Thousand | 71 Thousand | 143 Thousand | 69 Thousand | 134 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 132 Thousand | 132 Thousand | 71 Thousand | 143 Thousand | 69 Thousand | 134 Thousand |
Long-Term Investments | 60.43 Million | 58.77 Million | 59.97 Million | 60.97 Million | 59.16 Million | 58.62 Million |
Tax Assets | 12.89 Million | 13.12 Million | 13.12 Million | 12.9 Million | 12.85 Million | 12.62 Million |
Other Non Current Assets | -12.89 Million | -12.82 Million | -12.82 Million | -12.43 Million | -12.38 Million | -12.15 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 45.24 Million | 47.4 Million | 49.09 Million | 54.12 Million | 56.18 Million | 44.26 Million |
Total Current Liabilities | 22.25 Million | 23.28 Million | 23.75 Million | 27.92 Million | 26.82 Million | 25.4 Million |
Account Payables | 1.43 Million | 1.26 Million | 1.31 Million | 2.07 Million | 2.05 Million | 2.06 Million |
Tax Payables | 7000.00 | 307 Thousand | 2000.00 | 616 Thousand | 1.04 Million | 180 Thousand |
Short Term Debt | 1.2 Million | 1.34 Million | 1.23 Million | 3.41 Million | 1.11 Million | - |
Deferred Revenue | 15.76 Million | 16.77 Million | 17.68 Million | 19.16 Million | 18.85 Million | 20 Million |
Other Current Liabilities | 3.85 Million | 3.91 Million | 3.51 Million | 3.26 Million | 4.79 Million | 3.32 Million |
Total Non Current Liabilities | 22.98 Million | 24.11 Million | 25.34 Million | 26.19 Million | 29.36 Million | 18.86 Million |
Long-Term Debt | 3.57 Million | 4.78 Million | 6.12 Million | 7.36 Million | 10.62 Million | 3.97 Million |
Deferred Revenue Non Current | 6.51 Million | 6.2 Million | 6.08 Million | 5.92 Million | 5.88 Million | 5.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | -3.21 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 90.79 Million | 83.67 Million | 79.64 Million | 67.01 Million | 53.53 Million | 47.52 Million |
Stock Holders Equity | 90.79 Million | 83.67 Million | 79.64 Million | 67.01 Million | 53.53 Million | 47.52 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 104.24 Million | 95.97 Million | 87.64 Million | 72.5 Million | 56.45 Million | 48.59 Million |
Accumulated other comprehensive income | -253 Thousand | 374 Thousand | -24 Thousand | 3000.00 | 1.05 Million | 1.67 Million |
Common Stock Equity | 90.79 Million | 83.67 Million | 79.64 Million | 67.01 Million | 53.53 Million | 47.52 Million |
Capital Lease Obligation | 3.57 Million | 6.12 Million | 7.36 Million | 8.45 Million | 9.41 Million | - |
Total Investments | 124.39 Million | 39.92 Million | 88.09 Million | 87.15 Million | 88.36 Million | 80.45 Million |
Total Debt | 4.78 Million | 6.12 Million | 7.36 Million | 10.78 Million | 11.74 Million | - |
Net Debt | 394 Thousand | -1.46 Million | -22.33 Million | -8.38 Million | 6.79 Million | -6.49 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 136.03 Million | 136.03 Million | 134.54 Million | 130.34 Million | 132.31 Million | 131.07 Million |
Total Current Assets | 71.02 Million | 71.02 Million | 69.69 Million | 65.68 Million | 67.48 Million | 66.07 Million |
Cash And Short Term Investments | 68.34 Million | 68.34 Million | 67.29 Million | 59.89 Million | 64.59 Million | 62.06 Million |
Cash and Cash Equivalents | 4.39 Million | 4.39 Million | 5.78 Million | 3.92 Million | 9.55 Million | 7.59 Million |
Short Term Investments | 63.95 Million | 63.95 Million | 61.51 Million | 55.97 Million | 55.04 Million | 54.47 Million |
Net Receivables | 1.31 Million | 1.31 Million | 1.3 Million | 4.64 Million | 1.6 Million | 2.54 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.36 Million | 1.36 Million | 1.09 Million | 1.14 Million | 1.27 Million | 1.46 Million |
Total Non-Current Assets | 65.01 Million | 65.01 Million | 64.84 Million | 64.65 Million | 64.83 Million | 65 Million |
Net PPE | 4.44 Million | 4.44 Million | 4.79 Million | 5.13 Million | 5.46 Million | 5.78 Million |
Good Will And Intangible Assets | 132 Thousand | 132 Thousand | 102 Thousand | 97 Thousand | 111 Thousand | 132 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 132 Thousand | 132 Thousand | 102 Thousand | 97 Thousand | 111 Thousand | 132 Thousand |
Long-Term Investments | 60.43 Million | 60.43 Million | 59.94 Million | 59.11 Million | 58.95 Million | 58.77 Million |
Tax Assets | -305 Thousand | 12.89 Million | 12.82 Million | 12.53 Million | 13.11 Million | 13.12 Million |
Other Non Current Assets | 305 Thousand | -12.89 Million | -12.82 Million | -12.23 Million | -12.8 Million | -12.82 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 45.24 Million | 45.24 Million | 45.29 Million | 44.59 Million | 46.82 Million | 47.4 Million |
Total Current Liabilities | 22.25 Million | 22.25 Million | 22.03 Million | 21.57 Million | 23.33 Million | 23.28 Million |
Account Payables | 1.43 Million | 1.43 Million | 1.09 Million | 1.03 Million | 1.06 Million | 1.26 Million |
Tax Payables | 7000.00 | 7000.00 | 192 Thousand | 185 Thousand | 1.59 Million | 307 Thousand |
Short Term Debt | 1.2 Million | 1.2 Million | 1.24 Million | 1.25 Million | 1.31 Million | 1.34 Million |
Deferred Revenue | 15.76 Million | 15.76 Million | 15.95 Million | 15.68 Million | 15.74 Million | 16.77 Million |
Other Current Liabilities | 3.85 Million | 3.85 Million | 3.75 Million | 3.6 Million | 5.22 Million | 3.91 Million |
Total Non Current Liabilities | 22.98 Million | 22.98 Million | 23.25 Million | 23.02 Million | 23.48 Million | 24.11 Million |
Long-Term Debt | 3.57 Million | 3.57 Million | 3.89 Million | 4.21 Million | 4.49 Million | 4.78 Million |
Deferred Revenue Non Current | 6.51 Million | 6.51 Million | 6.54 Million | 6.26 Million | 5.88 Million | 6.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 90.79 Million | 90.79 Million | 89.24 Million | 85.74 Million | 85.49 Million | 83.67 Million |
Stock Holders Equity | 90.79 Million | 90.79 Million | 89.24 Million | 85.74 Million | 85.49 Million | 83.67 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 104.24 Million | 104.24 Million | 102.29 Million | 99.04 Million | 98.19 Million | 95.97 Million |
Accumulated other comprehensive income | -253 Thousand | -253 Thousand | -28 Thousand | -286 Thousand | 162 Thousand | 374 Thousand |
Common Stock Equity | 90.79 Million | 90.79 Million | 89.24 Million | 85.74 Million | 85.49 Million | 83.67 Million |
Capital Lease Obligation | 3.57 Million | 3.57 Million | 3.89 Million | 5.47 Million | 5.8 Million | 6.12 Million |
Total Investments | 124.39 Million | 124.39 Million | 121.46 Million | 42.9 Million | 40.27 Million | 113.24 Million |
Total Debt | 4.78 Million | 4.78 Million | 5.13 Million | 5.47 Million | 5.8 Million | 6.12 Million |
Net Debt | 394 Thousand | 394 Thousand | -649 Thousand | 1.54 Million | -3.74 Million | -1.46 Million |
JWN
300540
CPS
CNE
CAC
9925