Balu Forge Industries Limited (BALUFORGE.NS)
INR 534.75
(4.46%)
INR 534.75
(4.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.59 Billion | 3.26 Billion | 2.75 Billion | 1.39 Billion | 2.03 Million |
| Cost of Revenue | 3.76 Billion | 2.26 Billion | 2.2 Billion | 1.1 Billion | - |
| Gross Profit | 1.83 Billion | 998.41 Million | 556.63 Million | 292.45 Million | 2.03 Million |
| Operating Expenses | 664.74 Million | 513.9 Million | 196.65 Million | 181.47 Million | 1.41 Million |
| Selling, General and Administrative Expenses | 264.23 Million | 175.23 Million | 168.83 Million | 95.87 Million | 687 Thousand |
| Research and Development Expenses | 11.47 Million | 10.39 Million | 9.5 Million | 15.04 Million | - |
| Other Expenses | 104.14 Million | 126.45 Million | 85.26 Million | 52.47 Million | - |
| Cost and Expenses | 4.15 Billion | 2.78 Billion | 2.39 Billion | 1.28 Billion | 1.41 Million |
| Operating Income | 1.43 Billion | 610.96 Million | 419.36 Million | 159.15 Million | 623 Thousand |
| Interest Expense | 136.38 Million | 105.31 Million | 26.46 Million | 61.76 Million | - |
| Income Tax Expense | 201.69 Million | 116.52 Million | 92.4 Million | 21.2 Million | 294 Thousand |
| Earnings before Tax | 1.13 Billion | 505.65 Million | 390.85 Million | 97.39 Million | 700 Thousand |
| Net Income | 936.73 Million | 389.12 Million | 298.44 Million | 76.18 Million | 406 Thousand |
| Earnings Per Share Basic | 9.80 | 4.67 | 4.05 | 2.13 | 0.01 |
| Earnings Per Share Diluted | 9.74 | 4.67 | 3.61 | 1.89 | 0.01 |
| Weighted Average Shares Outstanding | 95.58 Million | 83.32 Million | 74.36 Million | 35.69 Million | 35.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.17 Million | 83.32 Million | 75.32 Million | 40.23 Million | 40.23 Million |
| Gross Margin | 0.33 | 0.31 | 0.20 | 0.21 | 1.00 |
| EBIT Margin | 0.23 | 0.19 | 0.16 | 0.12 | 0.31 |
| Profit Margin | 0.17 | 0.12 | 0.11 | 0.05 | 0.20 |
| EBITDA | 1.29 Billion | 624.23 Million | 453.72 Million | 174.68 Million | 630.16 Thousand |
| Earnings Before Tax Margin | 0.26 | 0.19 | 0.15 | 0.11 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.22 Billion | 1.75 Billion | 1.61 Billion | 5.59 Billion | 1.47 Billion | 1.39 Billion |
| Cost of Revenue | 1.42 Billion | 1.15 Billion | 1.06 Billion | 3.76 Billion | 976.7 Million | 926.59 Million |
| Gross Profit | 799.61 Million | 593.63 Million | 545.76 Million | 1.83 Billion | 494.05 Million | 465.65 Million |
| Operating Expenses | 155.71 Million | 169.58 Million | 208.13 Million | 664.74 Million | 172.04 Million | 168.99 Million |
| Selling, General and Administrative Expenses | 86.89 Million | 50.67 Million | 40.19 Million | - | 39.82 Million | 37.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 155.71 Million | 169.58 Million | 43.82 Million | 104.14 Million | 18.63 Million | 40.61 Million |
| Cost and Expenses | 1.58 Billion | 1.32 Billion | 1.27 Billion | 4.42 Billion | 1.14 Billion | 1.09 Billion |
| Operating Income | 643.9 Million | 424.05 Million | 381.44 Million | 1.27 Billion | 340.64 Million | 337.27 Million |
| Interest Expense | 29.41 Million | 15.48 Million | 35.31 Million | 136.38 Million | 38.63 Million | 37.64 Million |
| Income Tax Expense | 158.07 Million | 77.47 Million | 63.35 Million | 201.69 Million | 47.46 Million | 66.92 Million |
| Earnings before Tax | 639.49 Million | 419.14 Million | 346.13 Million | 1.13 Billion | 302.01 Million | 299.62 Million |
| Net Income | 481.42 Million | 341.67 Million | 282.78 Million | 936.73 Million | 254.54 Million | 232.69 Million |
| Earnings Per Share Basic | 4.55 | 3.33 | 2.76 | - | 2.58 | 2.47 |
| Earnings Per Share Diluted | 4.26 | 3.26 | 2.74 | - | 2.57 | 2.47 |
| Weighted Average Shares Outstanding | 105.8 Million | 102.6 Million | 103.2 Million | 95.58 Million | 98.66 Million | 94.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 113 Million | 104.8 Million | 103.2 Million | 96.17 Million | 99.04 Million | 94.21 Million |
| Gross Margin | 0.36 | 0.34 | 0.34 | 0.33 | 0.34 | 0.33 |
| EBIT Margin | 0.30 | 0.25 | 0.24 | - | 0.24 | 0.25 |
| Profit Margin | 0.22 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 |
| EBITDA | 677.21 Million | 442.62 Million | 387.67 Million | - | 345.77 Million | 341.86 Million |
| Earnings Before Tax Margin | 0.29 | 0.24 | 0.24 | 0.23 | 0.23 | 0.24 |
2356
0704
SPOD
002209
014710
0RHV