USD 90.18
(3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.53 Billion | 16.84 Billion | 18.2 Billion | 15.33 Billion | 14.32 Billion | 13.6 Billion |
Total Current Assets | 7.87 Billion | 9.59 Billion | 11.72 Billion | 12.14 Billion | 12.32 Billion | 12.31 Billion |
Cash And Short Term Investments | 8.06 Billion | 8.03 Billion | 9.54 Billion | 9.78 Billion | 10.29 Billion | 10.92 Billion |
Cash and Cash Equivalents | 97 Million | 107 Million | 120 Million | 162 Million | 169 Million | 104 Million |
Short Term Investments | 7.96 Billion | 7.92 Billion | 9.42 Billion | 9.62 Billion | 10.12 Billion | 10.81 Billion |
Net Receivables | 1.76 Billion | 1.55 Billion | 2.17 Billion | 2.36 Billion | 2.03 Billion | 1.39 Billion |
Inventory | -5.87 Billion | -2.92 Billion | -3.6 Billion | -3.48 Billion | -3.6 Billion | -2.22 Billion |
Other Current Assets | 3.91 Billion | 2.92 Billion | 3.6 Billion | 3.48 Billion | 3.6 Billion | 2.22 Billion |
Total Non-Current Assets | 6 Million | 14.3 Billion | 15.13 Billion | 12.03 Billion | 11.35 Billion | 11.38 Billion |
Net PPE | 366 Million | 5.49 Billion | 5.27 Billion | 1.91 Billion | 572 Million | 10.96 Billion |
Good Will And Intangible Assets | 6 Million | 163 Million | 175 Million | 203 Million | 216 Million | 129 Million |
Good Will | - | 117 Million | 117 Million | 117 Million | 117 Million | - |
Intangible Assets | 6 Million | 46 Million | 58 Million | 86 Million | 99 Million | 129 Million |
Long-Term Investments | 8.61 Billion | 8.64 Billion | 9.68 Billion | 9.92 Billion | 10.56 Billion | 11.38 Billion |
Tax Assets | -6.17 Billion | 114 Million | 195 Million | 217 Million | 254 Million | 297 Million |
Other Non Current Assets | -2.8 Billion | -114 Million | -195 Million | -217 Million | -254 Million | -11.38 Billion |
Other Assets | 4.66 Billion | -7.05 Billion | -8.64 Billion | -8.85 Billion | -9.35 Billion | -10.1 Billion |
Total Liabilities | 1.69 Billion | 11.55 Billion | 1.67 Billion | 1.22 Billion | 1.23 Billion | 7.04 Billion |
Total Current Liabilities | 385 Million | 297 Million | 928 Million | 1.12 Billion | 1.08 Billion | 1.17 Billion |
Account Payables | - | 1 Million | 16 Million | 33 Million | 30 Million | - |
Tax Payables | 9 Million | - | 43 Million | - | - | - |
Short Term Debt | 16 Million | 23 Million | 23 Million | 20 Million | 20 Million | - |
Deferred Revenue | - | - | 43 Million | - | - | - |
Other Current Liabilities | 369 Million | 273 Million | 846 Million | 1.06 Billion | 1.03 Billion | 1.17 Billion |
Total Non Current Liabilities | 1.69 Billion | 11.55 Billion | 1.67 Billion | 1.22 Billion | 1.23 Billion | 7.04 Billion |
Long-Term Debt | 1.69 Billion | 1.67 Billion | 1.67 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion |
Deferred Revenue Non Current | - | - | 1.44 Billion | 907 Million | 964 Million | 6.81 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.69 Billion | 9.87 Billion | -1.67 Billion | -1.22 Billion | -1.23 Billion | -1.23 Billion |
Other Liabilities | -385 Million | -297 Million | -928 Million | -1.12 Billion | -1.08 Billion | -1.17 Billion |
Total Equity | 5.76 Billion | 5.29 Billion | 6.5 Billion | 6.7 Billion | 6.65 Billion | 6.55 Billion |
Stock Holders Equity | 5.71 Billion | 5.06 Billion | 6.29 Billion | 6.64 Billion | 6.63 Billion | 6.55 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 6.07 Billion | 5.57 Billion | 5.99 Billion | 6.14 Billion | 6.29 Billion | 6.37 Billion |
Accumulated other comprehensive income | -359 Million | -515 Million | 300 Million | 498 Million | 342 Million | 93 Million |
Common Stock Equity | 5.71 Billion | 5.06 Billion | 6.29 Billion | 6.64 Billion | 6.63 Billion | 6.55 Billion |
Capital Lease Obligation | 81 Million | 93 Million | 113 Million | 99 Million | 112 Million | - |
Total Investments | 9.44 Billion | 8.78 Billion | 9.86 Billion | 10.13 Billion | 10.68 Billion | 11.44 Billion |
Total Debt | 1.69 Billion | 1.67 Billion | 1.67 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion |
Net Debt | 1.59 Billion | 1.56 Billion | 1.55 Billion | 1.06 Billion | 1.06 Billion | 1.12 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.08 Billion | 12.16 Billion | 12.53 Billion | 12.53 Billion | 11.94 Billion | 16.85 Billion |
Total Current Assets | 3.64 Billion | 3.58 Billion | 9.83 Billion | 7.87 Billion | 7.75 Billion | 8.01 Billion |
Cash And Short Term Investments | 2.72 Billion | 2.64 Billion | 8.06 Billion | 8.06 Billion | 7.8 Billion | 8.25 Billion |
Cash and Cash Equivalents | 92 Million | 115 Million | 97 Million | 97 Million | 108 Million | 114 Million |
Short Term Investments | 1.71 Billion | 1.64 Billion | 7.96 Billion | 7.96 Billion | 7.69 Billion | 8.13 Billion |
Net Receivables | 1.76 Billion | 1.74 Billion | 1.76 Billion | 1.76 Billion | 1.65 Billion | 1.68 Billion |
Inventory | -7.57 Billion | -7.65 Billion | -3.91 Billion | -5.87 Billion | -4.97 Billion | -5.65 Billion |
Other Current Assets | 3.64 Billion | 3.58 Billion | 3.91 Billion | 3.91 Billion | 3.27 Billion | 3.74 Billion |
Total Non-Current Assets | 8.44 Billion | 8.58 Billion | 8.98 Billion | 6 Million | 6 Million | 6 Million |
Net PPE | 378 Million | 377 Million | 366 Million | 366 Million | 330 Million | 5.05 Billion |
Good Will And Intangible Assets | 6.37 Billion | 6.49 Billion | 6 Million | 6 Million | 6 Million | 6 Million |
Good Will | 6.2 Billion | 6.33 Billion | - | - | -158 Million | -155 Million |
Intangible Assets | 169 Million | 164 Million | 6 Million | 6 Million | 164 Million | 161 Million |
Long-Term Investments | 378 Million | 377 Million | 8.61 Billion | 8.61 Billion | 8.37 Billion | 8.89 Billion |
Tax Assets | 259 Million | 256 Million | 250 Million | -6.17 Billion | -6.15 Billion | 101 Million |
Other Non Current Assets | 1.06 Billion | 1.08 Billion | -250 Million | -2.8 Billion | -2.54 Billion | -14.04 Billion |
Other Assets | - | - | -6.27 Billion | 4.66 Billion | 4.18 Billion | 8.82 Billion |
Total Liabilities | 6.49 Billion | 6.48 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.67 Billion |
Total Current Liabilities | 301 Million | 346 Million | 385 Million | 385 Million | 395 Million | 434 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | 7 Million | 39 Million | 9 Million | 9 Million | 34 Million | 35 Million |
Short Term Debt | - | - | 16 Million | 16 Million | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 301 Million | 346 Million | 369 Million | 369 Million | 395 Million | 434 Million |
Total Non Current Liabilities | 6.19 Billion | 6.14 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.67 Billion |
Long-Term Debt | 2.07 Billion | 2.08 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.67 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.11 Billion | 4.05 Billion | -1.69 Billion | - | - | - |
Other Liabilities | - | - | -385 Million | -385 Million | -395 Million | -434 Million |
Total Equity | 5.59 Billion | 5.68 Billion | 5.76 Billion | 5.76 Billion | 5.3 Billion | 5.45 Billion |
Stock Holders Equity | 5.53 Billion | 5.62 Billion | 5.71 Billion | 5.71 Billion | 5.25 Billion | 5.27 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 5.92 Billion | 6.01 Billion | 6.07 Billion | 6.07 Billion | 5.81 Billion | 5.73 Billion |
Accumulated other comprehensive income | -391 Million | -386 Million | -359 Million | -359 Million | -565 Million | -458 Million |
Common Stock Equity | 5.53 Billion | 5.62 Billion | 5.71 Billion | 5.71 Billion | 5.25 Billion | 5.27 Billion |
Capital Lease Obligation | - | - | 81 Million | 81 Million | - | - |
Total Investments | 2.09 Billion | 2.02 Billion | 9.44 Billion | 9.44 Billion | 9.13 Billion | 9.03 Billion |
Total Debt | 2.07 Billion | 2.08 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion | 1.67 Billion |
Net Debt | 1.98 Billion | 1.96 Billion | 1.59 Billion | 1.59 Billion | 1.58 Billion | 1.56 Billion |
2449
BAYAU
002131
SPSY
BFG
VALUEGFO