USD 15.78
(1.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 663.85 Million | 698.09 Million | 668.64 Million | 680.73 Million | 681.05 Million | 655.27 Million |
Cost of Revenue | - | - | - | - | - | 5.24 Million |
Gross Profit | 663.85 Million | 698.09 Million | 668.64 Million | 680.73 Million | 681.05 Million | 650.02 Million |
Operating Expenses | 344.92 Million | 14.55 Million | -343.08 Million | -491.6 Million | -395.22 Million | -315.98 Million |
Selling, General and Administrative Expenses | 344.92 Million | 241.81 Million | 234.82 Million | 213.1 Million | 221.29 Million | 220.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -102.18 Million | -577.91 Million | -704.71 Million | -616.52 Million | -542.9 Million |
Cost and Expenses | 756.98 Million | 14.55 Million | -343.08 Million | -491.6 Million | -395.22 Million | -315.98 Million |
Operating Income | 318.92 Million | 314.22 Million | 325.55 Million | 189.12 Million | 285.82 Million | 334.04 Million |
Interest Expense | 313.35 Million | 56.8 Million | 29.42 Million | 50.1 Million | 89.68 Million | 63.82 Million |
Income Tax Expense | 55.91 Million | 64.83 Million | 72.18 Million | 35.32 Million | 59.91 Million | 50.62 Million |
Earnings before Tax | 227.11 Million | 290.63 Million | 325.55 Million | 189.12 Million | 285.82 Million | 270.22 Million |
Net Income | 171.2 Million | 225.8 Million | 253.37 Million | 153.8 Million | 225.91 Million | 219.6 Million |
Earnings Per Share Basic | 4.16 | 5.50 | 6.29 | 3.87 | 5.59 | 5.26 |
Earnings Per Share Diluted | 4.14 | 5.48 | 6.25 | 3.86 | 5.56 | 5.23 |
Weighted Average Shares Outstanding | 39.27 Million | 39.6 Million | 39.83 Million | 39.72 Million | 40.38 Million | 41.71 Million |
Weighted Average Shares Outstanding (Diluted) | 39.42 Million | 39.78 Million | 40.05 Million | 39.89 Million | 40.64 Million | 41.99 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.39 | 0.50 | 0.54 | 0.33 | 0.46 | 0.53 |
Profit Margin | 0.26 | 0.32 | 0.38 | 0.23 | 0.33 | 0.34 |
EBITDA | 260.31 Million | 324.65 Million | 364.69 Million | 239.34 Million | 329.52 Million | 292.56 Million |
Earnings Before Tax Margin | 0.48 | 0.45 | 0.49 | 0.28 | 0.42 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 220.64 Million | 254.37 Million | 154.55 Million | 252.63 Million | 982.71 Million | 156.57 Million |
Cost of Revenue | - | -1.23 Million | 335 Thousand | - | -4.27 Million | - |
Gross Profit | 220.64 Million | 255.61 Million | 154.22 Million | 252.63 Million | 986.98 Million | 156.57 Million |
Operating Expenses | 4.72 Million | 31.27 Million | 105.85 Million | 42.41 Million | 123.26 Million | 3.84 Million |
Selling, General and Administrative Expenses | 4.72 Million | 65.9 Million | 63.76 Million | 172.39 Million | - | 62.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27.54 Million | -31.27 Million | -27.08 Million | -42.41 Million | -123.26 Million | -26.97 Million |
Cost and Expenses | 213.12 Million | 208.99 Million | 105.85 Million | 213.02 Million | 757.01 Million | 3.84 Million |
Operating Income | 52.63 Million | 52.47 Million | 51.97 Million | 210.21 Million | 863.72 Million | 63.67 Million |
Interest Expense | 103.03 Million | 98.68 Million | 96.41 Million | 5.98 Million | 45.3 Million | 91 Million |
Income Tax Expense | 12.27 Million | 11.22 Million | 11.97 Million | 9.21 Million | 55.91 Million | 15.76 Million |
Earnings before Tax | 52.63 Million | 45.3 Million | 48.36 Million | 39.6 Million | 227.11 Million | 63.67 Million |
Net Income | 40.35 Million | 34.08 Million | 36.39 Million | 30.39 Million | 171.2 Million | 47.9 Million |
Earnings Per Share Basic | 0.94 | 0.81 | 0.87 | 0.72 | - | 1.17 |
Earnings Per Share Diluted | 0.93 | 0.81 | 0.87 | 0.72 | - | 1.17 |
Weighted Average Shares Outstanding | 39.48 Million | 39.45 Million | 39.35 Million | 39.3 Million | 39.27 Million | 39.27 Million |
Weighted Average Shares Outstanding (Diluted) | 39.73 Million | 39.61 Million | 39.62 Million | 39.53 Million | 39.42 Million | 39.42 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.24 | -0.04 | -0.04 | 0.43 | - | 0.41 |
Profit Margin | 0.18 | 0.13 | 0.24 | 0.12 | 0.17 | 0.31 |
EBITDA | 52.63 Million | -9.13 Million | -5.58 Million | 109.13 Million | - | 63.67 Million |
Earnings Before Tax Margin | 0.24 | 0.21 | 0.34 | 0.83 | 0.88 | 0.41 |
ELEZY
PER
1443
5458
6281
UBSG