USD 2.83
(2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.45 Billion | 14.66 Billion | 15.21 Billion | 16 Billion | 15.6 Billion | 15.85 Billion |
Total Current Assets | 3.2 Billion | 3.08 Billion | 3.47 Billion | 4.51 Billion | 3.42 Billion | 3.54 Billion |
Cash And Short Term Investments | 38 Million | 118 Million | 507 Million | 1.67 Billion | 216 Million | 196 Million |
Cash and Cash Equivalents | 38 Million | 118 Million | 507 Million | 1.67 Billion | 216 Million | 196 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.23 Billion | 2.04 Billion | 2.06 Billion | 1.92 Billion | 2.25 Billion | 2.35 Billion |
Inventory | 328 Million | 353 Million | 355 Million | 335 Million | 354 Million | 402 Million |
Other Current Assets | 275 Million | 235 Million | 269 Million | 338 Million | 358 Million | 400 Million |
Total Non-Current Assets | 11.24 Billion | 11.58 Billion | 11.73 Billion | 11.49 Billion | 12.18 Billion | 12.31 Billion |
Net PPE | 5.2 Billion | 5.36 Billion | 5.55 Billion | 5.32 Billion | 5.6 Billion | 6.13 Billion |
Good Will And Intangible Assets | 3.95 Billion | 4.16 Billion | 4.21 Billion | 4.21 Billion | 4.32 Billion | 4.55 Billion |
Good Will | 3.95 Billion | 4.16 Billion | 4.21 Billion | 4.21 Billion | 4.32 Billion | 4.55 Billion |
Intangible Assets | 185 Million | 220 Million | 269 Million | 304 Million | 384 Million | 422 Million |
Long-Term Investments | 170 Million | 155 Million | 129 Million | 190 Million | 283 Million | 269 Million |
Tax Assets | 29 Million | 49 Million | 53 Million | 59 Million | 38 Million | 69 Million |
Other Non Current Assets | 1.88 Billion | 1.85 Billion | 1.78 Billion | 1.7 Billion | 1.92 Billion | 1.27 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.27 Billion | 15.4 Billion | 16.02 Billion | 17.06 Billion | 17.24 Billion | 16.81 Billion |
Total Current Liabilities | 2.14 Billion | 2.18 Billion | 2.36 Billion | 2.81 Billion | 2.28 Billion | 2.39 Billion |
Account Payables | 912 Million | 773 Million | 830 Million | 783 Million | 811 Million | 887 Million |
Tax Payables | 76 Million | 99 Million | 94 Million | 50 Million | 48 Million | 3 Million |
Short Term Debt | 145 Million | 169 Million | 178 Million | 265 Million | 156 Million | 204 Million |
Deferred Revenue | 76 Million | 49 Million | - | - | - | - |
Other Current Liabilities | 1 Billion | 1.19 Billion | 1.35 Billion | 1.76 Billion | 1.31 Billion | 1.3 Billion |
Total Non Current Liabilities | 13.13 Billion | 13.21 Billion | 13.66 Billion | 14.24 Billion | 14.96 Billion | 14.42 Billion |
Long-Term Debt | 12.02 Billion | 12.21 Billion | 12.64 Billion | 12.61 Billion | 13.87 Billion | 13.39 Billion |
Deferred Revenue Non Current | - | 354 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 739 Million | 290 Million | 827 Million | 1.59 Billion | 894 Million | 1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -824 Million | -734 Million | -810 Million | -1.05 Billion | -1.63 Billion | -959 Million |
Stock Holders Equity | -1.39 Billion | -1.36 Billion | -1.37 Billion | -1.62 Billion | -2.21 Billion | -1.53 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -3.56 Billion | -3.43 Billion | -3.47 Billion | -3.7 Billion | -4.21 Billion | -3.54 Billion |
Accumulated other comprehensive income | -14 Million | -21 Million | -14 Million | -13 Million | -9 Million | -10 Million |
Common Stock Equity | -1.39 Billion | -1.36 Billion | -1.37 Billion | -1.62 Billion | -2.21 Billion | -1.53 Billion |
Capital Lease Obligation | 687 Million | 753 Million | 682 Million | 666 Million | 623 Million | 218 Million |
Total Investments | 170 Million | 155 Million | 129 Million | 190 Million | 283 Million | 269 Million |
Total Debt | 12.17 Billion | 12.38 Billion | 12.82 Billion | 12.88 Billion | 14.02 Billion | 13.59 Billion |
Net Debt | 12.13 Billion | 12.27 Billion | 12.31 Billion | 11.2 Billion | 13.81 Billion | 13.4 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.9 Billion | 14.41 Billion | 14.41 Billion | 14.45 Billion | 14.45 Billion | 14.67 Billion |
Total Current Assets | 3.1 Billion | 3.19 Billion | 3.17 Billion | 3.2 Billion | 3.2 Billion | 3.24 Billion |
Cash And Short Term Investments | 33 Million | 39 Million | 48 Million | 38 Million | 38 Million | 91 Million |
Cash and Cash Equivalents | 33 Million | 39 Million | 48 Million | 38 Million | 38 Million | 91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.27 Billion | 2.3 Billion | 2.32 Billion | 2.23 Billion | 2.23 Billion | 2.16 Billion |
Inventory | 311 Million | 337 Million | 329 Million | 328 Million | 328 Million | 325 Million |
Other Current Assets | 402 Million | 519 Million | 473 Million | 275 Million | 275 Million | 325 Million |
Total Non-Current Assets | 10.79 Billion | 11.21 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 11.42 Billion |
Net PPE | 4.96 Billion | 5.85 Billion | 5.86 Billion | 5.2 Billion | 5.2 Billion | 5.16 Billion |
Good Will And Intangible Assets | 3.94 Billion | 3.97 Billion | 3.95 Billion | 3.95 Billion | 3.95 Billion | 3.94 Billion |
Good Will | 3.94 Billion | 3.97 Billion | 3.95 Billion | 3.95 Billion | 3.95 Billion | 3.94 Billion |
Intangible Assets | - | - | - | 185 Million | 185 Million | - |
Long-Term Investments | - | - | - | 170 Million | 170 Million | - |
Tax Assets | 29 Million | 29 Million | 29 Million | 29 Million | 29 Million | 49 Million |
Other Non Current Assets | 1.86 Billion | 1.35 Billion | 1.39 Billion | 1.88 Billion | 1.88 Billion | 2.27 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.17 Billion | 15.29 Billion | 15.29 Billion | 15.27 Billion | 15.27 Billion | 15.56 Billion |
Total Current Liabilities | 2.12 Billion | 2.17 Billion | 2.13 Billion | 2.14 Billion | 2.14 Billion | 2.14 Billion |
Account Payables | 842 Million | 896 Million | 941 Million | 912 Million | 912 Million | 837 Million |
Tax Payables | 92 Million | 92 Million | 34 Million | 76 Million | 76 Million | 98 Million |
Short Term Debt | 20 Million | 141 Million | 149 Million | 145 Million | 145 Million | 143 Million |
Deferred Revenue | 92 Million | 92 Million | - | 76 Million | 76 Million | 98 Million |
Other Current Liabilities | 1.17 Billion | 1.04 Billion | 1.04 Billion | 1 Billion | 1 Billion | 1.07 Billion |
Total Non Current Liabilities | 13.04 Billion | 13.11 Billion | 13.15 Billion | 13.13 Billion | 13.13 Billion | 13.41 Billion |
Long-Term Debt | 11.46 Billion | 11.28 Billion | 11.31 Billion | 12.02 Billion | 12.02 Billion | 12.38 Billion |
Deferred Revenue Non Current | -239 Million | 542 Million | 760 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.58 Billion | 937 Million | 726 Million | 739 Million | 739 Million | 694 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.27 Billion | -879 Million | -878 Million | -824 Million | -824 Million | -893 Million |
Stock Holders Equity | -1.82 Billion | -1.44 Billion | -1.42 Billion | -1.39 Billion | -1.39 Billion | -1.46 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -4.01 Billion | -3.61 Billion | -3.6 Billion | -3.56 Billion | -3.56 Billion | -3.61 Billion |
Accumulated other comprehensive income | -8 Million | -13 Million | -16 Million | -14 Million | -14 Million | -23 Million |
Common Stock Equity | -1.82 Billion | -1.44 Billion | -1.42 Billion | -1.39 Billion | -1.39 Billion | -1.46 Billion |
Capital Lease Obligation | 641 Million | 758 Million | 760 Million | 687 Million | 687 Million | 681 Million |
Total Investments | - | - | - | 170 Million | 170 Million | - |
Total Debt | 11.48 Billion | 12.18 Billion | 12.22 Billion | 12.17 Billion | 12.17 Billion | 12.52 Billion |
Net Debt | 11.45 Billion | 12.14 Billion | 12.18 Billion | 12.13 Billion | 12.13 Billion | 12.43 Billion |
PGMN3
9939
RP
002142
SOH
COBJF