USD 13.96
(-0.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.23 Billion | 5.49 Billion | 5.11 Billion | 5.26 Billion | 4.18 Billion | 2.76 Billion |
Cost of Revenue | 4.42 Billion | 3.91 Billion | 3.74 Billion | 3.38 Billion | 2.93 Billion | 2.55 Billion |
Gross Profit | 1.8 Billion | 1.58 Billion | 1.37 Billion | 1.88 Billion | 1.24 Billion | 208.2 Million |
Operating Expenses | 197.3 Million | 172.9 Million | 161.2 Million | -12.1 Million | 309.9 Million | 90.9 Million |
Selling, General and Administrative Expenses | 199.3 Million | 172.9 Million | 161.2 Million | 64 Million | 309.9 Million | 90.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2 Million | 100 Thousand | - | -76.1 Million | 700 Thousand | 7.9 Million |
Cost and Expenses | 4.62 Billion | 4.08 Billion | 3.9 Billion | 3.37 Billion | 3.24 Billion | 2.64 Billion |
Operating Income | 1.61 Billion | 1.42 Billion | 1.3 Billion | 1.81 Billion | 937.9 Million | 183.5 Million |
Interest Expense | - | 70.4 Million | 72.9 Million | 58.9 Million | 68.8 Million | 78.4 Million |
Income Tax Expense | 488.2 Million | 405 Million | 334.3 Million | 523.7 Million | 343.9 Million | 26.6 Million |
Earnings before Tax | 1.81 Billion | 1.68 Billion | 1.45 Billion | 1.96 Billion | 978.9 Million | 105.1 Million |
Net Income | 1.32 Billion | 1.28 Billion | 1.12 Billion | 1.43 Billion | 635 Million | 78.5 Million |
Earnings Per Share Basic | 15.35 | 14.91 | 13.12 | 16.84 | 8.25 | 1.18 |
Earnings Per Share Diluted | 15.35 | 14.82 | 13.06 | 16.72 | 8.10 | 1.13 |
Weighted Average Shares Outstanding | 86.56 Million | 85.95 Million | 85.67 Million | 85.51 Million | 76.99 Million | 66.45 Million |
Weighted Average Shares Outstanding (Diluted) | 86.55 Million | 86.49 Million | 86.09 Million | 86.1 Million | 78.36 Million | 69.64 Million |
Gross Margin | 0.29 | 0.29 | 0.27 | 0.36 | 0.30 | 0.08 |
EBIT Margin | 0.30 | 0.34 | 0.32 | 0.43 | 0.32 | 0.13 |
Profit Margin | 0.21 | 0.23 | 0.22 | 0.27 | 0.15 | 0.03 |
EBITDA | 1.88 Billion | 1.64 Billion | 1.62 Billion | 2.27 Billion | 1.31 Billion | 359.2 Million |
Earnings Before Tax Margin | 0.26 | 0.26 | 0.26 | 0.34 | 0.22 | 0.07 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 174.33 Million | 159.08 Million | 1.48 Billion | 5.49 Billion | 155.89 Million | 1.42 Billion |
Cost of Revenue | 119.9 Million | 119.82 Million | 1.1 Billion | 3.91 Billion | 106.68 Million | 962.65 Million |
Gross Profit | 54.42 Million | 39.26 Million | 381.25 Million | 1.58 Billion | 49.2 Million | 458.35 Million |
Operating Expenses | 5.11 Million | 5.53 Million | 32.65 Million | 172.9 Million | 5.05 Million | 55.1 Million |
Selling, General and Administrative Expenses | 5.11 Million | 5.53 Million | 51.75 Million | - | 5.05 Million | 46.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 100 Thousand | - | - |
Cost and Expenses | 125.02 Million | 125.35 Million | 1.13 Billion | 4.08 Billion | 111.74 Million | 1.01 Billion |
Operating Income | 49.3 Million | 33.73 Million | 329.8 Million | 1.42 Billion | 44.14 Million | 389.2 Million |
Interest Expense | 608.59 Thousand | 465.35 Thousand | - | 70.4 Million | 959.92 Thousand | - |
Income Tax Expense | 16.02 Million | 10.06 Million | 94.05 Million | 405 Million | 12.5 Million | 114 Million |
Earnings before Tax | 55.49 Million | 41.58 Million | 388.7 Million | 1.68 Billion | 53.44 Million | 487.2 Million |
Net Income | 39.47 Million | 31.52 Million | 294.65 Million | 1.28 Billion | 40.94 Million | 373.2 Million |
Earnings Per Share Basic | 0.46 | 0.37 | 3.41 | - | 0.48 | 4.29 |
Earnings Per Share Diluted | 0.46 | 0.36 | 3.40 | - | 0.47 | 4.29 |
Weighted Average Shares Outstanding | 86.09 Million | 86.09 Million | 86.53 Million | 85.95 Million | 86.06 Million | 86.93 Million |
Weighted Average Shares Outstanding (Diluted) | 86.53 Million | 86.53 Million | 86.53 Million | 86.49 Million | 86.87 Million | 87.02 Million |
Gross Margin | 0.31 | 0.25 | 0.26 | 0.29 | 0.32 | 0.32 |
EBIT Margin | 0.33 | 0.27 | 0.27 | - | 0.33 | 0.32 |
Profit Margin | 0.23 | 0.20 | 0.20 | 0.23 | 0.26 | 0.26 |
EBITDA | 57.69 Million | 42.8 Million | 400.4 Million | - | 51.18 Million | 457.9 Million |
Earnings Before Tax Margin | 0.28 | 0.21 | 0.22 | 0.26 | 0.28 | 0.27 |
SLUNF
JDAN
QBCRF
CODYY
VEOEF
GRID