USD 0.42
(2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.2 Billion | 1.09 Billion | 1.04 Billion | 875.07 Million | 684.39 Million | 573.74 Million |
Cost of Revenue | 1.36 Billion | 927.45 Million | 963.82 Million | 767.95 Million | 603.32 Million | 504.3 Million |
Gross Profit | -159.23 Million | 166.82 Million | 77.85 Million | 107.12 Million | 81.06 Million | 69.44 Million |
Operating Expenses | 348.63 Million | 253.7 Million | 175.1 Million | 45.34 Million | 36.38 Million | 27.64 Million |
Selling, General and Administrative Expenses | 117.17 Million | 119.71 Million | 175.1 Million | 45.34 Million | 36.38 Million | 27.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 231.45 Million | 133.99 Million | 880 Thousand | 273 Thousand | 764 Thousand | 2.37 Million |
Cost and Expenses | 1.71 Billion | 1.18 Billion | 1.13 Billion | 813.3 Million | 639.71 Million | 531.94 Million |
Operating Income | -507.87 Million | -85.68 Million | -97.25 Million | 61.77 Million | 44.67 Million | 41.8 Million |
Interest Expense | 181.98 Million | 71.58 Million | 56.49 Million | 44.9 Million | 39.34 Million | 36.47 Million |
Income Tax Expense | -42 Thousand | 2.49 Million | -16.97 Million | 69 Thousand | 40.1 Million | 1.62 Million |
Earnings before Tax | -685.85 Million | -165.87 Million | -162.24 Million | 17.14 Million | -2.94 Million | 6.95 Million |
Net Income | -685.99 Million | -168.36 Million | -145.27 Million | 17.08 Million | -43.05 Million | 6.95 Million |
Earnings Per Share Basic | -9.23 | -2.54 | -2.77 | 0.33 | -1.29 | 0.26 |
Earnings Per Share Diluted | -9.23 | -2.51 | -2.77 | 0.33 | -1.29 | 0.25 |
Weighted Average Shares Outstanding | 74.44 Million | 66.31 Million | 52.4 Million | 52.4 Million | 33.45 Million | 26.42 Million |
Weighted Average Shares Outstanding (Diluted) | 74.44 Million | 66.96 Million | 52.4 Million | 52.4 Million | 33.45 Million | 27.44 Million |
Gross Margin | -0.13 | 0.15 | 0.07 | 0.12 | 0.12 | 0.12 |
EBIT Margin | -0.28 | 0.03 | -0.00 | 0.16 | 0.14 | 0.15 |
Profit Margin | -0.57 | -0.15 | -0.14 | 0.02 | -0.06 | 0.01 |
EBITDA | -337.75 Million | 48.77 Million | 6.21 Million | 22.27 Million | 102.16 Million | 84.16 Million |
Earnings Before Tax Margin | -0.42 | -0.08 | -0.09 | 0.07 | 0.07 | 0.07 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 312.7 Million | 320.63 Million | 301.9 Million | 269.08 Million | 239.31 Million | 1.09 Billion |
Cost of Revenue | 581.97 Million | 268.22 Million | 260.14 Million | 287.88 Million | 208.59 Million | 927.45 Million |
Gross Profit | -269.27 Million | 52.41 Million | 41.76 Million | -18.8 Million | 30.71 Million | 166.82 Million |
Operating Expenses | -64.38 Million | 63.98 Million | 51.95 Million | 30.95 Million | 75.57 Million | 253.7 Million |
Selling, General and Administrative Expenses | 36.65 Million | 27.58 Million | 21.98 Million | 30.95 Million | 27.91 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.48 Million | 2.19 Million | 17 Thousand | 309 Thousand | 47.66 Million | 133.99 Million |
Cost and Expenses | 517.59 Million | 332.2 Million | 312.09 Million | 318.84 Million | 284.17 Million | 1.18 Billion |
Operating Income | -384.09 Million | -43.43 Million | -26.95 Million | -53.39 Million | -44.86 Million | -85.68 Million |
Interest Expense | 45.62 Million | 43.76 Million | 28.83 Million | 63.76 Million | 28.95 Million | 71.58 Million |
Income Tax Expense | -220 Thousand | 155 Thousand | 11 Thousand | 12 Thousand | 2.46 Million | 2.49 Million |
Earnings before Tax | -428.23 Million | -85 Million | -55.76 Million | -116.84 Million | -74.95 Million | -165.87 Million |
Net Income | -428.05 Million | -85.19 Million | -55.77 Million | -116.85 Million | -77.42 Million | -168.36 Million |
Earnings Per Share Basic | -5.75 | -1.14 | -0.81 | -1.73 | -1.16 | - |
Earnings Per Share Diluted | -5.75 | -1.14 | -0.81 | -1.73 | -1.16 | - |
Weighted Average Shares Outstanding | 74.44 Million | 74.44 Million | 68.49 Million | 67.36 Million | 66.87 Million | 66.31 Million |
Weighted Average Shares Outstanding (Diluted) | 74.44 Million | 74.44 Million | 68.49 Million | 67.36 Million | 66.96 Million | 66.96 Million |
Gross Margin | -0.86 | 0.16 | 0.14 | -0.07 | 0.13 | 0.15 |
EBIT Margin | -0.45 | 0.09 | 0.07 | -0.05 | -0.07 | - |
Profit Margin | -1.37 | -0.27 | -0.18 | -0.43 | -0.32 | -0.15 |
EBITDA | -139.58 Million | 27.95 Million | 19.79 Million | -14.77 Million | -17.75 Million | - |
Earnings Before Tax Margin | -1.23 | -0.14 | -0.09 | -0.20 | -0.19 | -0.08 |
RACE
00680K
AYAL
UNIT
NBMFF
FRD