USD 15.89
(2.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 467.26 Million | 410.92 Million | 385.29 Million | 362.74 Million | 355.34 Million | 340.85 Million |
Cost of Revenue | -159.12 Million | 30.7 Million | 26.66 Million | 24.77 Million | 25.75 Million | 23.33 Million |
Gross Profit | 626.38 Million | 380.22 Million | 358.63 Million | 337.97 Million | 329.59 Million | 317.52 Million |
Operating Expenses | 206.04 Million | 5.03 Million | -212.48 Million | -272.54 Million | -224.49 Million | -168.05 Million |
Selling, General and Administrative Expenses | 206.04 Million | 133.93 Million | 139.39 Million | 141.89 Million | 130.6 Million | 124.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -60.62 Million | -351.87 Million | -414.43 Million | -355.1 Million | -292.36 Million |
Cost and Expenses | 206.04 Million | 5.03 Million | -212.48 Million | -272.54 Million | -224.49 Million | -168.05 Million |
Operating Income | 261.22 Million | 185.27 Million | 172.81 Million | 90.2 Million | 130.84 Million | 172.8 Million |
Interest Expense | 144.32 Million | 17.73 Million | 15.29 Million | 32.93 Million | 55.4 Million | 40.03 Million |
Income Tax Expense | 40.49 Million | 32 Million | 34.56 Million | 16.75 Million | 25.51 Million | 25.27 Million |
Earnings before Tax | 197.55 Million | 160.18 Million | 172.81 Million | 91.66 Million | 132.59 Million | 134.74 Million |
Net Income | 157.06 Million | 128.18 Million | 138.25 Million | 73.44 Million | 105.33 Million | 107.49 Million |
Earnings Per Share Basic | 1.55 | 1.37 | 1.45 | 0.75 | 1.07 | 1.09 |
Earnings Per Share Diluted | 1.54 | 1.37 | 1.44 | 0.75 | 1.07 | 1.08 |
Weighted Average Shares Outstanding | 101.55 Million | 93.61 Million | 95.58 Million | 97.49 Million | 98.31 Million | 99.03 Million |
Weighted Average Shares Outstanding (Diluted) | 101.82 Million | 93.88 Million | 95.84 Million | 97.75 Million | 98.58 Million | 99.53 Million |
Gross Margin | 1.34 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
EBIT Margin | 0.46 | 0.46 | 0.46 | 0.26 | 0.38 | 0.53 |
Profit Margin | 0.34 | 0.31 | 0.36 | 0.20 | 0.30 | 0.32 |
EBITDA | 215.73 Million | 2.83 Million | 2.32 Million | 1.41 Million | 1.68 Million | 1.16 Million |
Earnings Before Tax Margin | 0.56 | 0.45 | 0.45 | 0.25 | 0.37 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 179.04 Million | 175.81 Million | 168.95 Million | 168.46 Million | 626.08 Million | 122.53 Million |
Cost of Revenue | - | - | 57.38 Million | - | -303 Thousand | - |
Gross Profit | 179.04 Million | 175.81 Million | 111.56 Million | 168.46 Million | 626.38 Million | 122.53 Million |
Operating Expenses | 21 Million | 18.17 Million | 17.97 Million | 19.3 Million | 72.27 Million | -73.24 Million |
Selling, General and Administrative Expenses | - | 52.44 Million | 38.25 Million | 38.93 Million | - | 39.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21 Million | -18.17 Million | -17.97 Million | -19.3 Million | -72.27 Million | -112.47 Million |
Cost and Expenses | 138.51 Million | 129.23 Million | 121.21 Million | 111.56 Million | 414.65 Million | -73.24 Million |
Operating Income | 40.52 Million | 49.52 Million | 50.46 Million | 61.12 Million | -13.2 Million | 49.28 Million |
Interest Expense | - | 55.69 Million | 53.15 Million | 10.21 Million | 31.91 Million | 42.12 Million |
Income Tax Expense | 8.44 Million | 9.48 Million | 8.93 Million | 11.89 Million | 40.49 Million | 10.05 Million |
Earnings before Tax | 40.52 Million | 46.57 Million | 46.48 Million | 56.71 Million | 197.55 Million | 49.28 Million |
Net Income | 32.08 Million | 37.08 Million | 37.54 Million | 44.82 Million | 157.06 Million | 39.23 Million |
Earnings Per Share Basic | 0.31 | 0.36 | 0.37 | 0.44 | - | 0.38 |
Earnings Per Share Diluted | 0.31 | 0.36 | 0.37 | 0.44 | - | 0.38 |
Weighted Average Shares Outstanding | 102.41 Million | 101.98 Million | 101.98 Million | 102.11 Million | 101.55 Million | 102.15 Million |
Weighted Average Shares Outstanding (Diluted) | 102.41 Million | 102.28 Million | 102.19 Million | 102.26 Million | 101.82 Million | 102.44 Million |
Gross Margin | 1.00 | 1.00 | 0.66 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.23 | 0.01 | -0.02 | 0.01 | - | 0.41 |
Profit Margin | 0.18 | 0.21 | 0.22 | 0.27 | 0.25 | 0.32 |
EBITDA | 41.75 Million | 1.16 Million | -3.98 Million | 1.21 Million | - | 50.62 Million |
Earnings Before Tax Margin | 0.23 | 0.28 | 0.30 | 0.36 | -0.02 | 0.40 |
ANGI
IPN
300168
SMBZF
HOOK
COME