USD 52.44
(3.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 550.09 Million | 510.81 Million | 497.09 Million | 512.65 Million | 404.75 Million | 443.7 Million |
Total Current Assets | 422.52 Million | 387.06 Million | 362.62 Million | 388.13 Million | 322.13 Million | 368.46 Million |
Cash And Short Term Investments | 193 Million | 152.24 Million | 137.74 Million | 163.59 Million | 109.18 Million | 88.39 Million |
Cash and Cash Equivalents | 164.55 Million | 103.63 Million | 98.35 Million | 107.14 Million | 84.86 Million | 80.16 Million |
Short Term Investments | 28.44 Million | 48.61 Million | 39.39 Million | 56.44 Million | 24.32 Million | 8.22 Million |
Net Receivables | 42.21 Million | 32.09 Million | 64.31 Million | 46.64 Million | 44.16 Million | 58.06 Million |
Inventory | 17.55 Million | 141.93 Million | 129.79 Million | 161.11 Million | 149.47 Million | 197.3 Million |
Other Current Assets | 139.01 Million | 60.79 Million | 30.77 Million | 16.77 Million | 19.3 Million | 24.7 Million |
Total Non-Current Assets | 127.57 Million | 123.74 Million | 134.46 Million | 124.52 Million | 82.61 Million | 75.24 Million |
Net PPE | 41.92 Million | 44.19 Million | 44.07 Million | 38.5 Million | 39.55 Million | 34.35 Million |
Good Will And Intangible Assets | 32.57 Million | 34.65 Million | 35.98 Million | 22.47 Million | 16.81 Million | 15.4 Million |
Good Will | 26.28 Million | 26.45 Million | 26.38 Million | 14.89 Million | 12.85 Million | 11.2 Million |
Intangible Assets | 6.28 Million | 8.19 Million | 9.6 Million | 7.57 Million | 3.95 Million | 4.19 Million |
Long-Term Investments | 6.51 Million | 9.87 Million | 7.42 Million | 11.65 Million | 8.83 Million | 9.31 Million |
Tax Assets | 35 Million | 24.1 Million | 36.7 Million | 41.5 Million | 8.51 Million | 4.58 Million |
Other Non Current Assets | 11.54 Million | 10.91 Million | 10.27 Million | 10.38 Million | 8.9 Million | 11.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 283.53 Million | 300.34 Million | 316.26 Million | 346.04 Million | 333.61 Million | 390.14 Million |
Total Current Liabilities | 279.34 Million | 294.1 Million | 305.07 Million | 339.33 Million | 324.87 Million | 389.07 Million |
Account Payables | 24.77 Million | 22.23 Million | 29.08 Million | 24.5 Million | 31.14 Million | 37.07 Million |
Tax Payables | - | - | - | - | 54.08 Million | 55 Million |
Short Term Debt | 72.81 Million | 110.79 Million | 2.89 Million | 129.08 Million | 125.54 Million | 127.83 Million |
Deferred Revenue | 113.36 Million | 121.82 Million | 122.29 Million | 157.81 Million | 156.1 Million | 217.5 Million |
Other Current Liabilities | 68.39 Million | 39.25 Million | 150.79 Million | 27.93 Million | 12.07 Million | 6.65 Million |
Total Non Current Liabilities | 4.19 Million | 6.23 Million | 11.19 Million | 6.7 Million | 8.74 Million | 1.07 Million |
Long-Term Debt | 1.53 Million | 2.88 Million | 4.6 Million | 5.47 Million | 7.35 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.66 Million | 3.35 Million | 6.58 Million | 1.23 Million | 1.38 Million | 1.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 266.55 Million | 210.46 Million | 180.82 Million | 166.61 Million | 71.13 Million | 53.55 Million |
Stock Holders Equity | 246.18 Million | 193.72 Million | 167.61 Million | 164.86 Million | 74.77 Million | 56.24 Million |
Common Stock | 315 Thousand | 312 Thousand | 310 Thousand | 297 Thousand | 293 Thousand | 291 Thousand |
Retained Earnings | 86.58 Million | 24.66 Million | -15.83 Million | -42.85 Million | -139.33 Million | -160.76 Million |
Accumulated other comprehensive income | -18.14 Million | -17.19 Million | -11.3 Million | -10.18 Million | -7.41 Million | -4.85 Million |
Common Stock Equity | 246.18 Million | 193.72 Million | 167.61 Million | 164.86 Million | 74.77 Million | 56.24 Million |
Capital Lease Obligation | 1.53 Million | 2.88 Million | 4.6 Million | 5.47 Million | 7.35 Million | - |
Total Investments | 34.96 Million | 9.87 Million | 46.82 Million | 68.1 Million | 33.16 Million | 17.54 Million |
Total Debt | 1.53 Million | 2.88 Million | 4.6 Million | 5.47 Million | 7.35 Million | - |
Net Debt | -163.02 Million | -100.75 Million | -93.74 Million | -101.67 Million | -77.5 Million | -80.16 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 550.09 Million | 517.3 Million | 521.77 Million | 499.04 Million | 510.81 Million | 510.81 Million |
Total Current Assets | 422.52 Million | 404.38 Million | 403.37 Million | 382.17 Million | 387.06 Million | 387.06 Million |
Cash And Short Term Investments | 193 Million | 267.07 Million | 270.8 Million | 159.67 Million | 152.24 Million | 152.24 Million |
Cash and Cash Equivalents | 164.55 Million | 232.84 Million | 234.31 Million | 121.66 Million | 103.63 Million | 103.63 Million |
Short Term Investments | 28.44 Million | 34.22 Million | 36.49 Million | 38 Million | 48.61 Million | 48.61 Million |
Net Receivables | 42.21 Million | 38.96 Million | 37.39 Million | 35.32 Million | 32.09 Million | 32.09 Million |
Inventory | 17.55 Million | 1.00 | - | 142.02 Million | 141.93 Million | 141.93 Million |
Other Current Assets | 139.01 Million | 98.34 Million | 95.18 Million | 45.15 Million | 60.79 Million | 60.79 Million |
Total Non-Current Assets | 127.57 Million | 112.91 Million | 118.39 Million | 116.87 Million | 123.74 Million | 123.74 Million |
Net PPE | 41.92 Million | 42.88 Million | 43.79 Million | 43.71 Million | 44.19 Million | 44.19 Million |
Good Will And Intangible Assets | 32.57 Million | 32.84 Million | 33.34 Million | 33.52 Million | 34.65 Million | 34.65 Million |
Good Will | 26.28 Million | 26.25 Million | 26.31 Million | 26.31 Million | 26.45 Million | 26.45 Million |
Intangible Assets | 6.28 Million | 6.59 Million | 7.02 Million | 7.21 Million | 8.19 Million | 8.19 Million |
Long-Term Investments | 6.51 Million | 6.63 Million | 7.55 Million | 8.15 Million | 9.87 Million | 9.87 Million |
Tax Assets | 35 Million | 15.27 Million | 18.31 Million | 20.53 Million | 24.1 Million | 24.1 Million |
Other Non Current Assets | 11.54 Million | 15.28 Million | 15.39 Million | 10.94 Million | 10.91 Million | 10.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 283.53 Million | 283.23 Million | 291.19 Million | 281.5 Million | 300.34 Million | 300.34 Million |
Total Current Liabilities | 279.34 Million | 277.83 Million | 285.03 Million | 275.93 Million | 294.1 Million | 294.1 Million |
Account Payables | 24.77 Million | 23.97 Million | 21.51 Million | 24.46 Million | 22.23 Million | 22.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 72.81 Million | 2.8 Million | 2.81 Million | 100.1 Million | 110.79 Million | 110.79 Million |
Deferred Revenue | 113.36 Million | 32.07 Million | 33.8 Million | 113.58 Million | 121.82 Million | 121.82 Million |
Other Current Liabilities | 68.39 Million | 218.98 Million | 226.9 Million | 37.77 Million | 39.25 Million | 39.25 Million |
Total Non Current Liabilities | 4.19 Million | 5.39 Million | 6.16 Million | 5.56 Million | 6.23 Million | 6.23 Million |
Long-Term Debt | - | 1.75 Million | 2.44 Million | 2.34 Million | 2.88 Million | 2.88 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.19 Million | 3.64 Million | 3.71 Million | 3.22 Million | 3.35 Million | 3.35 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 266.55 Million | 234.07 Million | 230.58 Million | 217.54 Million | 210.46 Million | 210.46 Million |
Stock Holders Equity | 246.18 Million | 214.48 Million | 211.78 Million | 200.04 Million | 193.72 Million | 193.72 Million |
Common Stock | 315 Thousand | 315 Thousand | 314 Thousand | 312 Thousand | 312 Thousand | 312 Thousand |
Retained Earnings | 86.58 Million | 51.02 Million | 46.74 Million | 32.32 Million | 24.66 Million | 24.66 Million |
Accumulated other comprehensive income | -18.14 Million | -17.24 Million | -17.27 Million | -16.62 Million | -17.19 Million | -17.19 Million |
Common Stock Equity | 246.18 Million | 214.48 Million | 211.78 Million | 200.04 Million | 193.72 Million | 193.72 Million |
Capital Lease Obligation | 1.53 Million | 1.75 Million | 2.44 Million | 2.34 Million | 2.88 Million | 2.88 Million |
Total Investments | 34.96 Million | 40.85 Million | 44.05 Million | 46.15 Million | 58.48 Million | 9.87 Million |
Total Debt | 1.86 Million | 4.55 Million | 5.25 Million | 2.34 Million | 2.88 Million | 2.88 Million |
Net Debt | -162.69 Million | -228.28 Million | -229.05 Million | -119.32 Million | -100.75 Million | -100.75 Million |
600439
688298
OIBR4
ALLK
PSA-PL
ABT