USD 132.44
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.64 Billion | 7.56 Billion | 6.99 Billion | 6.85 Billion | 6.04 Billion | 5.72 Billion |
Total Current Assets | 3.39 Billion | 3.3 Billion | 2.69 Billion | 2.64 Billion | 2.16 Billion | 2.13 Billion |
Cash And Short Term Investments | 409 Million | 239 Million | 332 Million | 665 Million | 268 Million | 334 Million |
Cash and Cash Equivalents | 401 Million | 236 Million | 328 Million | 665 Million | 264 Million | 327 Million |
Short Term Investments | 8 Million | 3 Million | 4 Million | - | 4 Million | 7 Million |
Net Receivables | 1.27 Billion | 1.41 Billion | 1.13 Billion | 1.01 Billion | 977 Million | 951 Million |
Inventory | 1.45 Billion | 1.59 Billion | 1.17 Billion | 917 Million | 861 Million | 824 Million |
Other Current Assets | 261 Million | 62 Million | 63 Million | 54 Million | 54 Million | 29 Million |
Total Non-Current Assets | 4.24 Billion | 4.25 Billion | 4.3 Billion | 4.21 Billion | 3.88 Billion | 3.59 Billion |
Net PPE | 2.37 Billion | 2.4 Billion | 2.42 Billion | 2.62 Billion | 2.45 Billion | 2.19 Billion |
Good Will And Intangible Assets | 1.3 Billion | 1.3 Billion | 1.34 Billion | 1.34 Billion | 1.23 Billion | 1.25 Billion |
Good Will | 918 Million | 900 Million | 914 Million | 902 Million | 801 Million | 791 Million |
Intangible Assets | 1.3 Billion | 401 Million | 1.34 Billion | 444 Million | 437 Million | 460 Million |
Long-Term Investments | 4 Million | 7 Million | -5 Million | 1 Million | 1 Million | 1 Million |
Tax Assets | -4 Million | -7 Million | 5 Million | 23 Million | 13 Million | 10 Million |
Other Non Current Assets | 570 Million | 544 Million | 531 Million | 213 Million | 171 Million | 130 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.99 Billion | 4.29 Billion | 3.77 Billion | 3.78 Billion | 3.29 Billion | 3.32 Billion |
Total Current Liabilities | 1.77 Billion | 1.88 Billion | 1.51 Billion | 1.07 Billion | 967 Million | 946 Million |
Account Payables | 778 Million | 873 Million | 774 Million | 599 Million | 504 Million | 452 Million |
Tax Payables | 46 Million | 45 Million | 44 Million | 70 Million | 52 Million | 60 Million |
Short Term Debt | 448 Million | 543 Million | 308 Million | 58 Million | 82 Million | 169 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 546 Million | 466 Million | 430 Million | 421 Million | 381 Million | 325 Million |
Total Non Current Liabilities | 2.22 Billion | 2.41 Billion | 2.26 Billion | 2.7 Billion | 2.33 Billion | 2.37 Billion |
Long-Term Debt | 1.74 Billion | 1.94 Billion | 1.73 Billion | 2.26 Billion | 1.88 Billion | 1.93 Billion |
Deferred Revenue Non Current | -116 Million | - | -165 Million | - | - | -1.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 480 Million | 332 Million | 524 Million | 227 Million | 251 Million | 1.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.65 Billion | 3.26 Billion | 3.22 Billion | 3.07 Billion | 2.74 Billion | 2.4 Billion |
Stock Holders Equity | 3.59 Billion | 3.19 Billion | 3.13 Billion | 2.98 Billion | 2.72 Billion | 2.38 Billion |
Common Stock | 56 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.65 Billion | 4.21 Billion | 3.89 Billion | 3.95 Billion | 3.78 Billion | 3.53 Billion |
Accumulated other comprehensive income | -1.05 Billion | -1.04 Billion | -897 Million | -1.13 Billion | -1.15 Billion | -1.15 Billion |
Common Stock Equity | 3.59 Billion | 3.19 Billion | 3.13 Billion | 2.98 Billion | 2.72 Billion | 2.38 Billion |
Capital Lease Obligation | 213 Million | 194 Million | 201 Million | 136 Million | 120 Million | - |
Total Investments | 8 Million | 3 Million | 4 Million | 1 Million | 4 Million | 7 Million |
Total Debt | 2.18 Billion | 2.48 Billion | 2.04 Billion | 2.32 Billion | 1.96 Billion | 2.1 Billion |
Net Debt | 1.78 Billion | 2.24 Billion | 1.71 Billion | 1.65 Billion | 1.7 Billion | 1.77 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.52 Billion | 7.22 Billion | 7.31 Billion | 7.64 Billion | 7.64 Billion | 7.54 Billion |
Total Current Assets | 3.35 Billion | 3.09 Billion | 3.12 Billion | 3.39 Billion | 3.39 Billion | 3.28 Billion |
Cash And Short Term Investments | 884 Million | 510 Million | 445 Million | 409 Million | 409 Million | 341 Million |
Cash and Cash Equivalents | 877 Million | 505 Million | 438 Million | 401 Million | 401 Million | 335 Million |
Short Term Investments | 7 Million | 5 Million | 7 Million | 8 Million | 8 Million | 6 Million |
Net Receivables | 1.17 Billion | 1.28 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 1.38 Billion |
Inventory | 1.23 Billion | 1.24 Billion | 1.34 Billion | 1.45 Billion | 1.45 Billion | 1.5 Billion |
Other Current Assets | 60 Million | 59 Million | 52 Million | 261 Million | 261 Million | 66 Million |
Total Non-Current Assets | 4.17 Billion | 4.12 Billion | 4.19 Billion | 4.24 Billion | 4.24 Billion | 4.26 Billion |
Net PPE | 2.33 Billion | 2.29 Billion | 2.33 Billion | 2.37 Billion | 2.37 Billion | 2.4 Billion |
Good Will And Intangible Assets | 1.29 Billion | 1.27 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion | 1.29 Billion |
Good Will | - | 907 Million | 910 Million | 918 Million | 918 Million | - |
Intangible Assets | 1.29 Billion | 368 Million | 376 Million | 1.3 Billion | 1.3 Billion | 1.29 Billion |
Long-Term Investments | - | 6 Million | 5 Million | 4 Million | 4 Million | 12 Million |
Tax Assets | - | - | - | -4 Million | -4 Million | -12 Million |
Other Non Current Assets | 547 Million | 550 Million | 569 Million | 570 Million | 570 Million | 563 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.49 Billion | 3.49 Billion | 3.53 Billion | 3.99 Billion | 3.99 Billion | 4.08 Billion |
Total Current Liabilities | 1.25 Billion | 1.23 Billion | 1.28 Billion | 1.77 Billion | 1.77 Billion | 1.66 Billion |
Account Payables | 1.15 Billion | 534 Million | 587 Million | 778 Million | 778 Million | 1.12 Billion |
Tax Payables | - | - | - | 46 Million | 46 Million | - |
Short Term Debt | 99 Million | 109 Million | 141 Million | 448 Million | 448 Million | 466 Million |
Deferred Revenue | -1.15 Billion | -1.12 Billion | -659 Million | - | - | -1.12 Billion |
Other Current Liabilities | - | 1.7 Billion | 1.21 Billion | 546 Million | 546 Million | 1.2 Billion |
Total Non Current Liabilities | 2.24 Billion | 2.26 Billion | 2.25 Billion | 2.22 Billion | 2.22 Billion | 2.41 Billion |
Long-Term Debt | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.94 Billion |
Deferred Revenue Non Current | - | - | - | -116 Million | -116 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 499 Million | 521 Million | 514 Million | 480 Million | 480 Million | 474 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.95 Billion | 3.72 Billion | 3.78 Billion | 3.65 Billion | 3.65 Billion | 3.46 Billion |
Stock Holders Equity | 3.95 Billion | 3.7 Billion | 3.72 Billion | 3.59 Billion | 3.59 Billion | 3.41 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 56 Million | 56 Million | 1 Million |
Retained Earnings | 5.04 Billion | 4.91 Billion | 4.81 Billion | 4.65 Billion | 4.65 Billion | 4.57 Billion |
Accumulated other comprehensive income | -1 Billion | -1.11 Billion | -1.06 Billion | -1.05 Billion | -1.05 Billion | -1.14 Billion |
Common Stock Equity | 3.95 Billion | 3.7 Billion | 3.72 Billion | 3.59 Billion | 3.59 Billion | 3.41 Billion |
Capital Lease Obligation | - | - | - | 213 Million | 213 Million | - |
Total Investments | 7 Million | 11 Million | 12 Million | 8 Million | 8 Million | 6 Million |
Total Debt | 1.84 Billion | 1.85 Billion | 1.88 Billion | 2.18 Billion | 2.18 Billion | 2.4 Billion |
Net Debt | 963 Million | 1.34 Billion | 1.44 Billion | 1.78 Billion | 1.78 Billion | 2.07 Billion |
6508
3632
GPOR
NIC
PGN
TREL