MSC Industrial Direct Co., Inc. (MSM)
USD 77.65
(2.32%)
USD 77.65
(2.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.82 Billion | 4 Billion | 3.69 Billion | 3.24 Billion | 3.19 Billion | 3.36 Billion |
| Cost of Revenue | 2.24 Billion | 2.36 Billion | 2.13 Billion | 1.9 Billion | 1.84 Billion | 1.93 Billion |
| Gross Profit | 1.57 Billion | 1.64 Billion | 1.55 Billion | 1.33 Billion | 1.34 Billion | 1.43 Billion |
| Operating Expenses | 1.16 Billion | 1.15 Billion | 1.08 Billion | 994.46 Million | 992.58 Million | 1.03 Billion |
| Selling, General and Administrative Expenses | - | 1.15 Billion | 1.08 Billion | 991.84 Million | 906.86 Million | 1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.16 Billion | -6.06 Million | 1.08 Billion | 994.46 Million | 992.58 Million | 1.03 Billion |
| Cost and Expenses | 3.41 Billion | 3.51 Billion | 3.21 Billion | 2.9 Billion | 2.84 Billion | 2.96 Billion |
| Operating Income | 390.38 Million | 483.73 Million | 468.71 Million | 301.76 Million | 350.74 Million | 399.99 Million |
| Interest Expense | 25.77 Million | 22.54 Million | 17.59 Million | 14.51 Million | 16.67 Million | 16.89 Million |
| Income Tax Expense | 86.79 Million | 113.04 Million | 110.65 Million | 70.44 Million | 82.49 Million | 94.33 Million |
| Earnings before Tax | 342.74 Million | 456.15 Million | 451.13 Million | 288.37 Million | 334.25 Million | 383.12 Million |
| Net Income | 258.59 Million | 343.23 Million | 339.78 Million | 216.9 Million | 251.11 Million | 288.86 Million |
| Earnings Per Share Basic | 4.60 | 6.14 | 6.09 | 3.89 | 4.53 | 5.23 |
| Earnings Per Share Diluted | 4.58 | 6.11 | 6.06 | 3.87 | 4.51 | 5.20 |
| Weighted Average Shares Outstanding | 56.25 Million | 55.91 Million | 55.77 Million | 55.73 Million | 55.47 Million | 55.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.44 Million | 56.21 Million | 56.04 Million | 56.09 Million | 55.64 Million | 55.5 Million |
| Gross Margin | 0.41 | 0.41 | 0.42 | 0.41 | 0.42 | 0.43 |
| EBIT Margin | 0.12 | 0.14 | 0.15 | 0.13 | 0.13 | 0.14 |
| Profit Margin | 0.07 | 0.09 | 0.09 | 0.07 | 0.08 | 0.09 |
| EBITDA | 451.02 Million | 553.43 Million | 555.86 Million | 389.6 Million | 442.31 Million | 465 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.13 | 0.09 | 0.11 | 0.12 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 952.28 Million | 979.35 Million | 935.34 Million | 953.96 Million | 4 Billion | 1.03 Billion |
| Cost of Revenue | 561.67 Million | 578.9 Million | 546.73 Million | 560.85 Million | 2.36 Billion | 615.9 Million |
| Gross Profit | 390.6 Million | 400.44 Million | 388.61 Million | 393.11 Million | 1.64 Billion | 419.53 Million |
| Operating Expenses | 297.01 Million | 288.99 Million | 290.77 Million | 290.63 Million | 1.15 Billion | 299.26 Million |
| Selling, General and Administrative Expenses | 297.01 Million | 288.99 Million | 290.77 Million | 290.63 Million | - | 299.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 297.01 Million | -4.68 Million | -4.33 Million | -5.05 Million | -6.06 Million | 2.02 Million |
| Cost and Expenses | 858.68 Million | 867.89 Million | 837.5 Million | 851.48 Million | 3.51 Billion | 915.17 Million |
| Operating Income | 90.85 Million | 111.45 Million | 97.84 Million | 101.56 Million | 483.73 Million | 118.05 Million |
| Interest Expense | 6.61 Million | 6.88 Million | 6.95 Million | 5.32 Million | 22.54 Million | 4.63 Million |
| Income Tax Expense | 22.18 Million | 24.02 Million | 18.39 Million | 22.19 Million | 113.04 Million | 28.28 Million |
| Earnings before Tax | 76.14 Million | 95.33 Million | 79.95 Million | 91.31 Million | 456.15 Million | 115.72 Million |
| Net Income | 55.69 Million | 71.7 Million | 61.84 Million | 69.35 Million | 343.23 Million | 87.59 Million |
| Earnings Per Share Basic | 0.99 | 1.28 | 1.10 | 1.23 | - | 1.57 |
| Earnings Per Share Diluted | 0.99 | 1.27 | 1.10 | 1.22 | - | 1.56 |
| Weighted Average Shares Outstanding | 56.06 Million | 56.21 Million | 56.32 Million | 56.42 Million | 55.91 Million | 55.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.22 Million | 56.35 Million | 56.46 Million | 56.72 Million | 56.21 Million | 56.26 Million |
| Gross Margin | 0.41 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 |
| EBIT Margin | 0.11 | 0.13 | 0.13 | 0.12 | - | 0.14 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.09 | 0.08 |
| EBITDA | 103.9 Million | 131.37 Million | 118.43 Million | 117.33 Million | - | 141.57 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.11 | 0.12 | 0.11 |
HSHPO
1723
FSA
MSSMY
8080
2804