USD 20.84
(5.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 584.04 Million | 470.1 Million | 339.87 Million | 220.61 Million | 274.15 Million | 1.45 Billion |
Cost of Revenue | 482.12 Million | 400.81 Million | 299.46 Million | 229.31 Million | 230.17 Million | - |
Gross Profit | 101.92 Million | 69.28 Million | 40.4 Million | -8.7 Million | 43.97 Million | 1.45 Billion |
Operating Expenses | 224.26 Million | 245.36 Million | 169.78 Million | 130.54 Million | 113.63 Million | -1.4 Billion |
Selling, General and Administrative Expenses | 146.76 Million | 187.36 Million | 125.04 Million | 99.14 Million | 88.81 Million | 77.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 77.5 Million | 57.99 Million | 44.74 Million | 31.4 Million | 24.82 Million | -1.48 Billion |
Cost and Expenses | 706.38 Million | 646.18 Million | 469.25 Million | 359.86 Million | 343.81 Million | 1.43 Billion |
Operating Income | -122.34 Million | -176.07 Million | -129.37 Million | -141.59 Million | -69.66 Million | 53.1 Million |
Interest Expense | 128 Thousand | 83 Thousand | 87 Thousand | 404 Thousand | 88 Thousand | 30.8 Million |
Income Tax Expense | 379 Thousand | 1.34 Million | 147 Thousand | 159 Thousand | -392 Thousand | 40.4 Million |
Earnings before Tax | -113 Million | -189.09 Million | -153.02 Million | -141.22 Million | -67.91 Million | 23.7 Million |
Net Income | -113.38 Million | -190.44 Million | -153.17 Million | -141.38 Million | -67.52 Million | -18.1 Million |
Earnings Per Share Basic | -1.01 | -1.73 | -1.40 | -1.31 | -0.62 | -0.16 |
Earnings Per Share Diluted | -1.01 | -1.73 | -1.40 | -1.31 | -0.62 | -0.16 |
Weighted Average Shares Outstanding | 111.9 Million | 110.12 Million | 109.34 Million | 108.18 Million | 108.18 Million | 110.28 Million |
Weighted Average Shares Outstanding (Diluted) | 111.9 Million | 110.12 Million | 109.34 Million | 108.18 Million | 108.18 Million | 110.28 Million |
Gross Margin | 0.17 | 0.15 | 0.12 | -0.04 | 0.16 | 1.00 |
EBIT Margin | -0.09 | -0.27 | -0.33 | -0.51 | -0.18 | 0.05 |
Profit Margin | -0.19 | -0.41 | -0.45 | -0.64 | -0.25 | -0.01 |
EBITDA | -53.38 Million | -142.54 Million | -117.39 Million | -113.96 Million | -48.41 Million | 78.4 Million |
Earnings Before Tax Margin | -0.21 | -0.37 | -0.38 | -0.64 | -0.25 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 184.64 Million | 157.85 Million | 153.02 Million | 584.04 Million | 153.42 Million | 152.52 Million |
Cost of Revenue | 159.85 Million | 145.74 Million | 144.42 Million | 541.61 Million | 124.31 Million | 121.43 Million |
Gross Profit | 24.78 Million | 12.11 Million | 8.6 Million | 42.42 Million | 29.11 Million | 31.08 Million |
Operating Expenses | 39.2 Million | 36.86 Million | 35.54 Million | 146.76 Million | 54.16 Million | 57.17 Million |
Selling, General and Administrative Expenses | 38.9 Million | 36.86 Million | 35.54 Million | - | 35.96 Million | 40.35 Million |
Research and Development Expenses | 300 Thousand | - | - | - | - | - |
Other Expenses | -909 Thousand | -2.05 Million | -1.87 Million | -3.47 Million | -1.61 Million | 1.07 Million |
Cost and Expenses | 199.06 Million | 182.6 Million | 179.96 Million | 688.37 Million | 178.48 Million | 178.6 Million |
Operating Income | -14.42 Million | -24.75 Million | -26.94 Million | -104.33 Million | -26.48 Million | -31.24 Million |
Interest Expense | 197 Thousand | 19 Thousand | 70 Thousand | 128 Thousand | 19 Thousand | 18 Thousand |
Income Tax Expense | 90 Thousand | 90 Thousand | -575 Thousand | 379 Thousand | 318 Thousand | 318 Thousand |
Earnings before Tax | -14.37 Million | -25.97 Million | -27.98 Million | -113 Million | -24.73 Million | -26.94 Million |
Net Income | -14.46 Million | -26.06 Million | -27.41 Million | -113.38 Million | -25.05 Million | -27.25 Million |
Earnings Per Share Basic | -0.13 | -0.23 | -0.24 | - | -0.22 | -0.24 |
Earnings Per Share Diluted | -0.13 | -0.23 | -0.24 | - | -0.22 | -0.24 |
Weighted Average Shares Outstanding | 113.58 Million | 112.77 Million | 112.51 Million | 111.9 Million | 112.17 Million | 111.58 Million |
Weighted Average Shares Outstanding (Diluted) | 113.58 Million | 112.77 Million | 112.51 Million | 111.9 Million | 112.17 Million | 111.58 Million |
Gross Margin | 0.13 | 0.08 | 0.06 | 0.07 | 0.19 | 0.20 |
EBIT Margin | 0.01 | -0.05 | -0.07 | - | -0.05 | -0.05 |
Profit Margin | -0.08 | -0.17 | -0.18 | -0.19 | -0.16 | -0.18 |
EBITDA | 2.31 Million | -8.32 Million | -10.76 Million | - | -7.6 Million | -7.23 Million |
Earnings Before Tax Margin | -0.08 | -0.16 | -0.18 | -0.18 | -0.17 | -0.20 |
RSF
BHPA
MRL
UANG
TKAYF
000504