NZD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.93 Million | 42.99 Million | 41.17 Million | 31.77 Million | 28.27 Million | 21 Million |
Total Current Assets | 7.49 Million | 8.61 Million | 8.17 Million | 7.24 Million | 6.31 Million | 5.07 Million |
Cash And Short Term Investments | 425.71 Thousand | 417.42 Thousand | 337.28 Thousand | 1.72 Million | 254.99 Thousand | 313.24 Thousand |
Cash and Cash Equivalents | 425.71 Thousand | 417.42 Thousand | 337.28 Thousand | 1.72 Million | 254.99 Thousand | 291.63 Thousand |
Short Term Investments | - | - | - | - | - | 21.61 Thousand |
Net Receivables | 1.24 Million | 1.13 Million | 1.67 Million | 744.23 Thousand | 1.51 Million | 1.36 Million |
Inventory | 5.73 Million | 6.95 Million | 6 Million | 4.53 Million | 4.43 Million | 3.3 Million |
Other Current Assets | 18.86 Thousand | 113.89 Thousand | 101.58 Thousand | 116.66 Thousand | 101.92 Thousand | 39.45 Thousand |
Total Non-Current Assets | 30.43 Million | 34.37 Million | 32.99 Million | 24.52 Million | 21.96 Million | 15.92 Million |
Net PPE | 30.33 Million | 34.26 Million | 32.85 Million | 24.41 Million | 21.94 Million | 14.9 Million |
Good Will And Intangible Assets | 11.73 Thousand | 15.29 Thousand | 19.04 Thousand | 16.67 Thousand | 21.88 Thousand | 29.07 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.73 Thousand | 15.29 Thousand | 19.04 Thousand | 16.67 Thousand | 21.88 Thousand | 29.07 Thousand |
Long-Term Investments | 28.36 Thousand | 72.57 Thousand | 74.99 Thousand | 28.36 Thousand | 92.25 Thousand | 92.25 Thousand |
Tax Assets | - | - | - | 51.8 Thousand | -91.44 Thousand | 900.89 Thousand |
Other Non Current Assets | 59.49 Thousand | 20 Thousand | 48 Thousand | 20 Thousand | -1.00 | 59.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.77 Million | 11.91 Million | 11.43 Million | 10.6 Million | 10.81 Million | 7.28 Million |
Total Current Liabilities | 1.49 Million | 2.12 Million | 1.97 Million | 1.52 Million | 1.44 Million | 6.81 Million |
Account Payables | 761.61 Thousand | 1.36 Million | 1.57 Million | 1.25 Million | 953.37 Thousand | 300.28 Thousand |
Tax Payables | - | 52.41 Thousand | 323.00 | 367.00 | 407.00 | - |
Short Term Debt | 54.41 Thousand | 159.44 Thousand | 267.48 Thousand | 246.47 Thousand | 85.57 Thousand | 6.19 Million |
Deferred Revenue | 181.44 Thousand | 120 Thousand | - | 367.00 | 72.46 Thousand | 76.77 Thousand |
Other Current Liabilities | 499.32 Thousand | 481.59 Thousand | 132.07 Thousand | 26.27 Thousand | 330.45 Thousand | 249.3 Thousand |
Total Non Current Liabilities | 11.27 Million | 9.78 Million | 9.46 Million | 9.07 Million | 9.37 Million | 467.54 Thousand |
Long-Term Debt | 8.22 Million | 6.44 Million | 6.34 Million | 6.73 Million | 7.12 Million | 467.54 Thousand |
Deferred Revenue Non Current | -2.82 Million | -3.3 Million | -3.12 Million | -2.34 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.93 Million | 3.32 Million | 3.12 Million | 2.34 Million | 1.00 | -689.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.15 Million | 31.08 Million | 29.73 Million | 21.17 Million | 17.46 Million | 13.71 Million |
Stock Holders Equity | 25.15 Million | 31.08 Million | 29.73 Million | 21.17 Million | 17.46 Million | 13.71 Million |
Common Stock | 16.41 Million | 16.41 Million | 16.41 Million | 16.62 Million | 15.17 Million | 15.17 Million |
Retained Earnings | -6.04 Million | -3.07 Million | -3.37 Million | -3.7 Million | -3.08 Million | -1.56 Million |
Accumulated other comprehensive income | 14.4 Million | 17.41 Million | 16.69 Million | 8.24 Million | 5.46 Million | 108.24 Thousand |
Common Stock Equity | 25.15 Million | 31.08 Million | 29.73 Million | 21.17 Million | 17.46 Million | 13.71 Million |
Capital Lease Obligation | 242.98 Thousand | 17.89 Thousand | 242.87 Thousand | 324.73 Thousand | 409.5 Thousand | 166.12 Thousand |
Total Investments | 28.36 Thousand | 72.57 Thousand | 74.99 Thousand | 28.36 Thousand | 92.25 Thousand | 113.86 Thousand |
Total Debt | 8.27 Million | 6.61 Million | 6.6 Million | 6.97 Million | 7.2 Million | 6.65 Million |
Net Debt | 7.85 Million | 6.2 Million | 6.27 Million | 5.24 Million | 6.95 Million | 6.36 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 37.93 Million | 37.93 Million | 42.55 Million | 42.55 Million | 42.99 Million | 42.99 Million |
Total Current Assets | 7.49 Million | 7.49 Million | 8.37 Million | 8.37 Million | 8.61 Million | 8.61 Million |
Cash And Short Term Investments | 425.71 Thousand | 425.71 Thousand | 191.96 Thousand | 191.96 Thousand | 417.42 Thousand | 417.42 Thousand |
Cash and Cash Equivalents | 425.71 Thousand | 425.71 Thousand | 191.96 Thousand | 191.96 Thousand | 417.42 Thousand | 417.42 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.26 Million | 1.26 Million | 548.65 Thousand | 548.65 Thousand | 1.13 Million | 1.13 Million |
Inventory | 5.73 Million | 5.73 Million | 7.48 Million | 7.48 Million | 6.95 Million | 6.95 Million |
Other Current Assets | 66.62 Thousand | 66.62 Thousand | 143.83 Thousand | 143.83 Thousand | 113.89 Thousand | 113.89 Thousand |
Total Non-Current Assets | 30.43 Million | 30.43 Million | 34.18 Million | 34.18 Million | 34.37 Million | 34.37 Million |
Net PPE | 30.33 Million | 30.33 Million | 34.07 Million | 34.07 Million | 34.26 Million | 34.26 Million |
Good Will And Intangible Assets | 11.73 Thousand | - | 13.51 Thousand | 13.51 Thousand | 15.29 Thousand | 15.29 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.73 Thousand | - | 13.51 Thousand | 13.51 Thousand | 15.29 Thousand | 15.29 Thousand |
Long-Term Investments | 67.85 Thousand | 67.85 Thousand | 72.57 Thousand | 28.36 Thousand | 72.57 Thousand | 72.57 Thousand |
Tax Assets | -11.73 Thousand | - | - | - | - | - |
Other Non Current Assets | 31.73 Thousand | 31.73 Thousand | 20 Thousand | 64.2 Thousand | 20 Thousand | 20 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.77 Million | 12.77 Million | 12.24 Million | 12.24 Million | 11.91 Million | 11.91 Million |
Total Current Liabilities | 1.49 Million | 1.49 Million | 2.14 Million | 2.14 Million | 2.12 Million | 2.12 Million |
Account Payables | 1.02 Million | 1.02 Million | 750.06 Thousand | 750.06 Thousand | 1.36 Million | 1.62 Million |
Tax Payables | - | - | 33.83 Thousand | - | 52.41 Thousand | 52.41 Thousand |
Short Term Debt | 181.45 Thousand | 181.45 Thousand | 1.16 Million | 1.05 Million | 159.44 Thousand | 159.44 Thousand |
Deferred Revenue | 181.44 Thousand | 181.44 Thousand | 120 Thousand | - | 120 Thousand | 120 Thousand |
Other Current Liabilities | 111.87 Thousand | 111.87 Thousand | 108.32 Thousand | 341.05 Thousand | 481.59 Thousand | 216.42 Thousand |
Total Non Current Liabilities | 11.27 Million | 11.27 Million | 10.1 Million | 10.1 Million | 9.78 Million | 9.78 Million |
Long-Term Debt | 8.22 Million | 8.22 Million | 6.9 Million | 7.04 Million | 6.44 Million | 6.44 Million |
Deferred Revenue Non Current | - | - | -2.91 Million | - | -3.3 Million | -3.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 115.93 Thousand | 115.93 Thousand | 3.05 Million | 3.05 Million | 3.32 Million | 3.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.15 Million | 25.15 Million | 30.3 Million | 30.3 Million | 31.08 Million | 31.08 Million |
Stock Holders Equity | 25.15 Million | 25.15 Million | 30.3 Million | 30.3 Million | 31.08 Million | 31.08 Million |
Common Stock | 16.41 Million | 16.41 Million | 16.41 Million | 16.41 Million | 16.41 Million | 16.41 Million |
Retained Earnings | -6.04 Million | -6.04 Million | -3.82 Million | -3.82 Million | -3.07 Million | -3.07 Million |
Accumulated other comprehensive income | 39.78 Thousand | 39.78 Thousand | 39.78 Thousand | 17.41 Million | 17.41 Million | 39.78 Thousand |
Common Stock Equity | 25.15 Million | 25.15 Million | 30.3 Million | 30.3 Million | 31.08 Million | 31.08 Million |
Capital Lease Obligation | 115.93 Thousand | 115.93 Thousand | 144.23 Thousand | 256.95 Thousand | 17.89 Thousand | 17.89 Thousand |
Total Investments | 67.85 Thousand | 67.85 Thousand | 72.57 Thousand | 28.36 Thousand | 72.57 Thousand | 72.57 Thousand |
Total Debt | 8.52 Million | 8.52 Million | 8.21 Million | 8.09 Million | 6.61 Million | 6.61 Million |
Net Debt | 8.09 Million | 8.09 Million | 8.02 Million | 7.9 Million | 6.2 Million | 6.2 Million |
LUCRF
ALINS
RPTECH
SKSBF
6158
5216