NZD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.47 Million | 12.02 Million | 10.54 Million | 15.67 Million | 16.06 Million | 16.48 Million |
Total Current Assets | 831.86 Thousand | 2.42 Million | 899.16 Thousand | 1.52 Million | 2.67 Million | 1.41 Million |
Cash And Short Term Investments | 511.75 Thousand | 1.98 Million | 492.5 Thousand | 1.11 Million | 2.49 Million | 1.24 Million |
Cash and Cash Equivalents | 482.08 Thousand | 1.98 Million | 492.5 Thousand | 1.11 Million | 2.49 Million | 1.24 Million |
Short Term Investments | 29.67 Thousand | - | - | - | - | - |
Net Receivables | 49.74 Thousand | 102.44 Thousand | 92.37 Thousand | 169.89 Thousand | 97.51 Thousand | 172.06 Thousand |
Inventory | - | 314.27 Thousand | 314.27 Thousand | 314.27 Thousand | - | -37.53 Thousand |
Other Current Assets | 270.37 Thousand | 16.96 Thousand | 56.79 Thousand | 75.65 Thousand | 81.1 Thousand | 37.53 Thousand |
Total Non-Current Assets | 8.64 Million | 9.6 Million | 9.64 Million | 14.15 Million | 13.38 Million | 15.06 Million |
Net PPE | 8.52 Million | 9.23 Million | 13.88 Million | 13.92 Million | 13.37 Million | 12.29 Million |
Good Will And Intangible Assets | - | 330.86 Thousand | 330.86 Thousand | 11.63 Thousand | 11.63 Thousand | 2.76 Million |
Good Will | - | 330.86 Thousand | 319.22 Thousand | 11.63 Thousand | - | - |
Intangible Assets | - | 330.86 Thousand | 330.86 Thousand | 11.63 Thousand | 11.63 Thousand | 2.76 Million |
Long-Term Investments | 29.67 Thousand | 34.85 Thousand | 75.75 Thousand | 185.82 Thousand | 5581.00 | 11.31 Thousand |
Tax Assets | - | - | - | - | -11.63 Thousand | -2.76 Million |
Other Non Current Assets | 86.96 Thousand | - | -4.65 Million | 26 Thousand | 11.63 Thousand | 2.76 Million |
Other Assets | - | - | 0.00 | -0.00 | - | - |
Total Liabilities | 1.36 Million | 1.22 Million | 282.33 Thousand | 230.23 Thousand | 122.96 Thousand | 454.25 Thousand |
Total Current Liabilities | 225.01 Thousand | 1.18 Million | 229.97 Thousand | 156.71 Thousand | 90.75 Thousand | 422.04 Thousand |
Account Payables | 123.12 Thousand | 167.9 Thousand | 197.1 Thousand | 86.25 Thousand | 54.89 Thousand | 384.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.01 Million | 29.54 Thousand | 24.14 Thousand | - | - |
Deferred Revenue | - | -35.53 Thousand | - | 26 Thousand | - | - |
Other Current Liabilities | 101.88 Thousand | 35.53 Thousand | 3333.00 | 20.32 Thousand | 35.85 Thousand | 37.99 Thousand |
Total Non Current Liabilities | 1.14 Million | 36.74 Thousand | 52.36 Thousand | 73.52 Thousand | 32.21 Thousand | 32.21 Thousand |
Long-Term Debt | 723.62 Thousand | - | 17.92 Thousand | 41.3 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 416.7 Thousand | 36.74 Thousand | 34.43 Thousand | 32.21 Thousand | 32.21 Thousand | 32.21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.11 Million | 10.8 Million | 10.26 Million | 15.44 Million | 15.93 Million | 16.02 Million |
Stock Holders Equity | 8.11 Million | 10.8 Million | 10.26 Million | 15.44 Million | 15.93 Million | 16.02 Million |
Common Stock | 41.47 Million | 40.77 Million | 39.06 Million | 38.21 Million | 38.21 Million | 34.59 Million |
Retained Earnings | -33.35 Million | -30 Million | -24.14 Million | -23.01 Million | -22.27 Million | -18.56 Million |
Accumulated other comprehensive income | - | 28.8 Thousand | - | - | - | - |
Common Stock Equity | 8.11 Million | 10.8 Million | 10.26 Million | 15.44 Million | 15.93 Million | 16.02 Million |
Capital Lease Obligation | 38.6 Thousand | 17.92 Thousand | 29.54 Thousand | 24.14 Thousand | 41.3 Thousand | - |
Total Investments | 29.67 Thousand | 34.85 Thousand | 75.75 Thousand | 185.82 Thousand | 5581.00 | 11.31 Thousand |
Total Debt | 723.62 Thousand | 1.01 Million | 29.54 Thousand | 24.14 Thousand | - | - |
Net Debt | 241.54 Thousand | -969.8 Thousand | -462.96 Thousand | -1.08 Million | -2.49 Million | -1.24 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.47 Million | 9.47 Million | 10.5 Million | 9.67 Million | 12.02 Million | 12.02 Million |
Total Current Assets | 831.86 Thousand | 831.86 Thousand | 1.99 Million | 1.83 Million | 2.42 Million | 2.42 Million |
Cash And Short Term Investments | 511.75 Thousand | 511.75 Thousand | 1.6 Million | 1.47 Million | 1.98 Million | 1.98 Million |
Cash and Cash Equivalents | 482.08 Thousand | 482.08 Thousand | 1.6 Million | 1.47 Million | 1.98 Million | 1.98 Million |
Short Term Investments | 29.67 Thousand | 29.67 Thousand | - | - | - | - |
Net Receivables | 49.74 Thousand | 49.74 Thousand | - | - | 102.44 Thousand | 102.44 Thousand |
Inventory | - | - | - | - | 314.27 Thousand | 314.27 Thousand |
Other Current Assets | 270.37 Thousand | 270.37 Thousand | 387.83 Thousand | 357.41 Thousand | 16.96 Thousand | 16.96 Thousand |
Total Non-Current Assets | 8.64 Million | 8.64 Million | 8.5 Million | 7.83 Million | 9.6 Million | 9.6 Million |
Net PPE | 8.52 Million | 8.52 Million | 8.15 Million | 7.51 Million | 9.23 Million | 9.23 Million |
Good Will And Intangible Assets | - | - | 297.66 Thousand | 294.18 Thousand | 330.86 Thousand | 330.86 Thousand |
Good Will | - | - | 297.66 Thousand | 294.18 Thousand | 330.86 Thousand | 330.86 Thousand |
Intangible Assets | - | - | 330.86 Thousand | - | 330.86 Thousand | 330.86 Thousand |
Long-Term Investments | 29.67 Thousand | 29.67 Thousand | 23.55 Thousand | 21.7 Thousand | 34.85 Thousand | 34.85 Thousand |
Tax Assets | - | - | -10.85 | 1.00 | - | - |
Other Non Current Assets | 86.96 Thousand | 86.96 Thousand | 33.21 Thousand | 10.72 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.36 Million | 1.36 Million | 1.21 Million | 1.08 Million | 1.22 Million | 1.22 Million |
Total Current Liabilities | 225.01 Thousand | 225.01 Thousand | 1.17 Million | 1.08 Million | 1.18 Million | 1.18 Million |
Account Payables | 123.12 Thousand | 123.12 Thousand | 173.56 Thousand | 159.94 Thousand | 167.9 Thousand | 167.9 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1 Million | 921.55 Thousand | 1.01 Million | 1.01 Million |
Deferred Revenue | - | - | -933.86 | 0.33 | -985.59 | -35.53 Thousand |
Other Current Liabilities | 101.88 Thousand | 101.88 Thousand | 934.86 | 2388.67 | 985.59 | 35.53 Thousand |
Total Non Current Liabilities | 1.14 Million | 1.14 Million | 37.84 Thousand | - | 36.74 Thousand | 36.74 Thousand |
Long-Term Debt | 723.62 Thousand | 723.62 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 416.7 Thousand | 416.7 Thousand | 37.84 Thousand | - | 36.74 Thousand | 36.74 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 8.11 Million | 8.11 Million | 9.28 Million | 8.55 Million | 10.8 Million | 10.8 Million |
Stock Holders Equity | 8.11 Million | 8.11 Million | 9.28 Million | 8.55 Million | 10.8 Million | 10.8 Million |
Common Stock | 41.47 Million | 41.47 Million | 41.25 Million | 38.02 Million | 40.77 Million | 40.77 Million |
Retained Earnings | -33.35 Million | -33.35 Million | -31.97 Million | -29.46 Million | -30 Million | -30 Million |
Accumulated other comprehensive income | - | - | - | - | 28.8 Thousand | 28.8 Thousand |
Common Stock Equity | 8.11 Million | 8.11 Million | 9.28 Million | 8.55 Million | 10.8 Million | 10.8 Million |
Capital Lease Obligation | 38.6 Thousand | 38.6 Thousand | 2416.90 | 2388.67 | 17.92 Thousand | 17.92 Thousand |
Total Investments | 29.67 Thousand | 29.67 Thousand | 23.55 Thousand | 21.7 Thousand | 34.85 Thousand | 34.85 Thousand |
Total Debt | 723.62 Thousand | 723.62 Thousand | 1 Million | 921.55 Thousand | 1.01 Million | 1.01 Million |
Net Debt | 241.54 Thousand | 241.54 Thousand | -602.98 Thousand | -558.06 Thousand | -969.8 Thousand | -969.8 Thousand |
002951
CASH3
KTC
CLRYF
HUIHY
KOO