NOK 62.2
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.41 Billion | 3.32 Billion | 3.11 Billion | 3.15 Billion | 2.99 Billion | 2.51 Billion |
Cost of Revenue | 3.14 Billion | 2.1 Billion | 1.87 Billion | 1.9 Billion | 1.86 Billion | 1.51 Billion |
Gross Profit | 269.08 Million | 1.21 Billion | 1.23 Billion | 1.25 Billion | 1.13 Billion | 1 Billion |
Operating Expenses | 213.07 Million | 1.28 Billion | 1.17 Billion | 1.12 Billion | 1.15 Billion | 932.93 Million |
Selling, General and Administrative Expenses | 49.16 Million | 39.02 Million | 27.79 Million | 26.11 Million | 51.08 Million | 45.37 Million |
Research and Development Expenses | - | 90.2 Million | 84.09 Million | 64.46 Million | 48.8 Million | 55 Million |
Other Expenses | 1.3 Billion | 1.24 Billion | 1.15 Billion | 1.09 Billion | 1.1 Billion | 62.62 Million |
Cost and Expenses | 3.35 Billion | 3.39 Billion | 3.05 Billion | 3.02 Billion | 3.01 Billion | 2.44 Billion |
Operating Income | 67.6 Million | -90.06 Million | 52.63 Million | 147.16 Million | 62.31 Million | 129.86 Million |
Interest Expense | 102.65 Million | 56.14 Million | 41.3 Million | 46.08 Million | 47.2 Million | 17.75 Million |
Income Tax Expense | -10.78 Million | -20.78 Million | -8.9 Million | 30.77 Million | -3.12 Million | 22.14 Million |
Earnings before Tax | -29.3 Million | -151.86 Million | 2.54 Million | 121.47 Million | 13.47 Million | 111.51 Million |
Net Income | -17.83 Million | -131.07 Million | 11.47 Million | 90.67 Million | 14.63 Million | 89.7 Million |
Earnings Per Share Basic | -0.49 | -3.60 | 0.34 | 2.74 | 0.44 | 3.17 |
Earnings Per Share Diluted | -0.49 | -3.60 | 0.34 | 2.74 | 0.44 | 3.17 |
Weighted Average Shares Outstanding | 36.41 Million | 36.36 Million | 33.81 Million | 33.11 Million | 33.2 Million | 28.3 Million |
Weighted Average Shares Outstanding (Diluted) | 36.41 Million | 36.36 Million | 33.81 Million | 33.11 Million | 33.2 Million | 28.3 Million |
Gross Margin | 0.08 | 0.37 | 0.40 | 0.40 | 0.38 | 0.40 |
EBIT Margin | 0.08 | 0.04 | 0.08 | 0.11 | 0.09 | 0.09 |
Profit Margin | -0.01 | -0.04 | 0.00 | 0.03 | 0.00 | 0.04 |
EBITDA | 258.89 Million | 119.04 Million | 196.34 Million | 330.64 Million | 273.69 Million | 238.86 Million |
Earnings Before Tax Margin | 0.02 | -0.03 | 0.02 | 0.05 | 0.02 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.01 Billion | 784.35 Million | 799.52 Million | 3.41 Billion | 817.48 Million | 940.29 Million |
Cost of Revenue | 891.27 Million | 704.84 Million | 755.36 Million | 3.14 Billion | 466.92 Million | 561.39 Million |
Gross Profit | 122.97 Million | 79.5 Million | 44.16 Million | 269.08 Million | 350.55 Million | 378.89 Million |
Operating Expenses | 59.97 Million | 59.32 Million | 53.99 Million | 213.07 Million | 321.8 Million | 340.91 Million |
Selling, General and Administrative Expenses | 59.97 Million | 59.32 Million | 53.99 Million | - | 52.93 Million | 57.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 106.55 Million | - | - | 5.67 Million | - | - |
Cost and Expenses | 951.25 Million | 764.17 Million | 809.35 Million | 3.35 Billion | 788.72 Million | 902.3 Million |
Operating Income | 62.99 Million | 20.18 Million | -9.82 Million | 56 Million | 28.75 Million | 37.98 Million |
Interest Expense | 27.16 Million | 17.37 Million | 24.38 Million | 102.65 Million | 22.47 Million | 20.3 Million |
Income Tax Expense | 8.09 Million | 4.96 Million | -12.62 Million | -10.78 Million | -322 Thousand | 8.04 Million |
Earnings before Tax | 33.72 Million | 9.74 Million | -53.16 Million | -39.56 Million | -3.35 Million | 28.4 Million |
Net Income | 26.48 Million | 4.77 Million | -39.9 Million | -17.83 Million | -2.97 Million | 20.33 Million |
Earnings Per Share Basic | 0.73 | 0.13 | -1.10 | - | -0.08 | 0.56 |
Earnings Per Share Diluted | 0.73 | 0.13 | -1.10 | - | -0.08 | 0.56 |
Weighted Average Shares Outstanding | 36.39 Million | 36.43 Million | 36.43 Million | 36.41 Million | 36.43 Million | 36.41 Million |
Weighted Average Shares Outstanding (Diluted) | 36.39 Million | 36.43 Million | 36.43 Million | 36.41 Million | 36.43 Million | 36.41 Million |
Gross Margin | 0.12 | 0.10 | 0.06 | 0.08 | 0.43 | 0.40 |
EBIT Margin | 0.11 | 0.09 | 0.05 | - | 0.08 | 0.10 |
Profit Margin | 0.03 | 0.01 | -0.05 | -0.01 | -0.00 | 0.02 |
EBITDA | 109.57 Million | 67.45 Million | 40.7 Million | - | 68.35 Million | 96.66 Million |
Earnings Before Tax Margin | 0.06 | 0.03 | -0.01 | 0.02 | 0.04 | 0.04 |
PNPNF
PDYNW
SUMICHEM
NEOGEN
BNGRF
002630