NOK 0.22
(-3.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.48 Million | 1.22 Million | 83.75 Thousand | 758.47 Thousand | 60 Thousand | - |
Cost of Revenue | 13.9 Million | 18.09 Million | 15.7 Million | 12.04 Million | 6.32 Million | 567.46 Thousand |
Gross Profit | -11.41 Million | -16.87 Million | -15.61 Million | -11.28 Million | -6.26 Million | -567.46 Thousand |
Operating Expenses | 13.9 Million | 24.31 Million | 26.16 Million | 12.62 Million | 12.91 Million | 4.02 Million |
Selling, General and Administrative Expenses | -3.58 Million | -5.33 | -3.09 | - | - | - |
Research and Development Expenses | 2.6 Million | -6.84 | -3.96 | - | - | - |
Other Expenses | 14.88 Million | 24.31 Million | 26.16 Million | 12.62 Million | 12.91 Million | 4.02 Million |
Cost and Expenses | 31.39 Million | 42.41 Million | 41.86 Million | 24.66 Million | 19.23 Million | 4.59 Million |
Operating Income | -28.9 Million | -45.64 Million | -41.81 Million | -23.9 Million | -19.17 Million | -4.59 Million |
Interest Expense | - | - | 107.74 Thousand | 103.32 Thousand | - | 663.00 |
Income Tax Expense | -6.44 Million | -10.11 Million | -6.82 Million | -5.81 Million | -5.24 Million | 1325.00 |
Earnings before Tax | -29.31 Million | -45.97 Million | -31 Million | -23.74 Million | -19.27 Million | -4.59 Million |
Net Income | -22.86 Million | -35.85 Million | -24.18 Million | -17.92 Million | -14.02 Million | -4.59 Million |
Earnings Per Share Basic | -0.33 | -0.53 | -0.37 | -0.28 | -0.22 | -0.07 |
Earnings Per Share Diluted | -0.33 | -0.53 | -0.37 | -0.28 | -0.22 | -0.07 |
Weighted Average Shares Outstanding | 69.35 Million | 68.24 Million | 64.89 Million | 64.89 Million | 64.89 Million | 64.89 Million |
Weighted Average Shares Outstanding (Diluted) | 69.35 Million | 68.24 Million | 64.89 Million | 64.89 Million | 64.89 Million | 64.89 Million |
Gross Margin | -4.59 | -13.82 | -186.46 | -14.88 | -104.46 | - |
EBIT Margin | -10.15 | -32.60 | -347.62 | -29.39 | -319.38 | - |
Profit Margin | -9.20 | -29.37 | -288.73 | -23.64 | -233.80 | - |
EBITDA | -25.22 Million | -39.8 Million | -40.03 Million | -22.28 Million | -19.16 Million | -4.59 Million |
Earnings Before Tax Margin | -11.63 | -37.38 | -499.27 | -31.52 | -319.64 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 1.06 Million | 7.88 Million | 880.97 Thousand | 880.97 Thousand | - |
Cost of Revenue | 2.81 Million | 2.81 Million | 23.02 Million | 3.08 Million | 3.08 Million | - |
Gross Profit | -1.75 Million | -1.75 Million | -15.13 Million | -2.2 Million | -2.2 Million | - |
Operating Expenses | 4.14 Million | 4.14 Million | 13.9 Million | 5.08 Million | 5.08 Million | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | 651.5 Thousand | 651.5 Thousand | - | 650.34 Thousand | 650.34 Thousand | - |
Other Expenses | 3.49 Million | 3.49 Million | -13.9 Million | 4.43 Million | 4.43 Million | - |
Cost and Expenses | 6.96 Million | 6.96 Million | 36.92 Million | 8.16 Million | 8.16 Million | - |
Operating Income | -5.89 Million | -5.89 Million | -29.04 Million | -7.28 Million | -7.28 Million | - |
Interest Expense | - | - | 1.95 Million | - | - | - |
Income Tax Expense | 1.36 Million | 1.36 Million | -6.44 Million | 1.65 Million | 1.65 Million | - |
Earnings before Tax | -6.19 Million | -6.19 Million | -29.31 Million | -7.53 Million | -7.53 Million | - |
Net Income | -4.82 Million | -4.82 Million | -22.86 Million | -5.88 Million | -5.88 Million | - |
Earnings Per Share Basic | -0.04 | -0.04 | - | -0.09 | -0.08 | - |
Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.09 | -0.08 | - |
Weighted Average Shares Outstanding | 112.49 Million | 137.04 Million | 69.35 Million | 68.24 Million | 69.35 Million | 69.36 Million |
Weighted Average Shares Outstanding (Diluted) | 112.49 Million | 137.04 Million | 69.35 Million | 68.24 Million | 69.35 Million | 69.36 Million |
Gross Margin | -1.65 | -1.65 | -1.92 | -2.50 | -2.50 | - |
EBIT Margin | -5.52 | -5.52 | - | -8.24 | -8.24 | - |
Profit Margin | -4.54 | -4.54 | -2.90 | -6.68 | -6.68 | - |
EBITDA | -5.87 Million | -5.87 Million | - | -7.26 Million | -7.26 Million | - |
Earnings Before Tax Margin | -5.54 | -5.54 | -3.68 | -8.27 | -8.27 | - |
0637
BINP
9539
DCRD
GREEL
RTNTF