Norse Atlantic ASA (NORSE.OL)
NOK 5.0
(5.04%)
NOK 5.0
(5.04%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 439.43 Million | 104.26 Million | - |
| Cost of Revenue | 487.75 Million | 170.26 Million | 5.34 Million |
| Gross Profit | -48.31 Million | -65.99 Million | -5.34 Million |
| Operating Expenses | 86.9 Million | 80.11 Million | 2.6 Million |
| Selling, General and Administrative Expenses | 37.48 Million | 15.63 Million | 2.6 Million |
| Research and Development Expenses | - | - | - |
| Other Expenses | 49.42 Million | - | - |
| Cost and Expenses | 574.66 Million | 250.37 Million | 7.94 Million |
| Operating Income | -135.22 Million | -146.1 Million | -7.94 Million |
| Interest Expense | - | - | - |
| Income Tax Expense | 144 Thousand | 895 Thousand | 78.44 Thousand |
| Earnings before Tax | -168.6 Million | -174.97 Million | -6.99 Million |
| Net Income | -168.74 Million | -174.97 Million | -6.99 Million |
| Earnings Per Share Basic | -2.50 | -8.30 | -0.45 |
| Earnings Per Share Diluted | -2.50 | -8.30 | -0.45 |
| Weighted Average Shares Outstanding | 67.47 Million | 21.09 Million | 15.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.47 Million | 21.09 Million | 15.62 Million |
| Gross Margin | -0.11 | -0.63 | - |
| EBIT Margin | -0.12 | -0.83 | - |
| Profit Margin | -0.38 | -1.68 | - |
| EBITDA | -51.12 Million | -87.58 Million | -8.32 Million |
| Earnings Before Tax Margin | -0.31 | -1.40 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 164.76 Million | 78.24 Million | 94.78 Million | 439.43 Million | 204.79 Million | 100.1 Million |
| Cost of Revenue | 159.32 Million | 116.5 Million | 124.02 Million | 487.75 Million | 167.14 Million | 107.07 Million |
| Gross Profit | 5.44 Million | -38.26 Million | -29.23 Million | -48.31 Million | 37.65 Million | -6.97 Million |
| Operating Expenses | 27.73 Million | 15.16 Million | 27.62 Million | 86.9 Million | 27.34 Million | 19.23 Million |
| Selling, General and Administrative Expenses | 15.02 Million | 8.49 Million | 9.47 Million | - | 10.46 Million | 10.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.62 Million | - | - | - | - | - |
| Cost and Expenses | 187.05 Million | 131.66 Million | 151.64 Million | 574.66 Million | 194.48 Million | 126.3 Million |
| Operating Income | -22.29 Million | -53.42 Million | -56.86 Million | -135.22 Million | 10.3 Million | -26.2 Million |
| Interest Expense | 9.89 Million | 9.15 Million | - | - | 8.82 Million | 8.97 Million |
| Income Tax Expense | 192 Thousand | -232 Thousand | 13 Thousand | 144 Thousand | 112 Thousand | 144 Thousand |
| Earnings before Tax | -31.68 Million | -62.81 Million | -64.33 Million | -168.6 Million | 1.59 Million | -34.98 Million |
| Net Income | -31.87 Million | -62.81 Million | -64.33 Million | -168.74 Million | 1.59 Million | -35.13 Million |
| Earnings Per Share Basic | -0.25 | -0.50 | -0.81 | - | 0.02 | -0.52 |
| Earnings Per Share Diluted | -0.25 | -0.50 | -0.81 | - | 0.02 | -0.52 |
| Weighted Average Shares Outstanding | 127.5 Million | 125.62 Million | 79.92 Million | 67.47 Million | 83.68 Million | 67.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 127.5 Million | 125.62 Million | 79.92 Million | 67.47 Million | 83.68 Million | 67.01 Million |
| Gross Margin | 0.03 | -0.49 | -0.31 | -0.11 | 0.18 | -0.07 |
| EBIT Margin | 0.00 | -0.41 | -0.38 | - | 0.16 | -0.05 |
| Profit Margin | -0.19 | -0.80 | -0.68 | -0.38 | 0.01 | -0.35 |
| EBITDA | 126 Thousand | -31.84 Million | -35.68 Million | - | 31.87 Million | -5.35 Million |
| Earnings Before Tax Margin | -0.14 | -0.68 | -0.60 | -0.31 | 0.05 | -0.26 |
RDUFF
HARIAAPL
600119
POLYLINK
1814
2687